Schedule of discontinued operations activity |
The following table summarizes the balance sheet
information for discontinued operations.
|
|
June 30, |
|
|
December 31, |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
– |
|
|
$ |
456,478 |
|
Inventories |
|
|
– |
|
|
|
350,506 |
|
Other current assets |
|
|
– |
|
|
|
12,980 |
|
Other asset – goodwill |
|
|
– |
|
|
|
5,796,430 |
|
Other asset – intangible asset, net |
|
|
– |
|
|
|
533,577 |
|
Current assets of discontinued operations |
|
|
– |
|
|
|
7,149,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
– |
|
|
|
465,346 |
|
Accrued liabilities and expenses |
|
|
– |
|
|
|
90,187 |
|
Deferred revenues |
|
|
– |
|
|
|
37,509 |
|
Customer deposits |
|
|
– |
|
|
|
200,466 |
|
Deferred lease liability |
|
|
– |
|
|
|
76,096 |
|
Current liabilities of discontinued operations |
|
|
– |
|
|
|
869,604 |
|
|
|
|
|
|
|
|
|
|
Net assets of discontinued operations |
|
$ |
– |
|
|
$ |
6,280,367 |
|
The following table summarizes the statements
of operations information for discontinued operations.
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
– |
|
|
$ |
1,036,933 |
|
|
$ |
653,839 |
|
|
$ |
1,753,576 |
|
Recurring |
|
|
– |
|
|
|
979,562 |
|
|
|
925,837 |
|
|
|
1,946,965 |
|
Total Net Revenue |
|
|
– |
|
|
|
2,016,495 |
|
|
|
1,579,676 |
|
|
|
3,700,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
(10,225 |
) |
|
|
707,511 |
|
|
|
414,604 |
|
|
|
1,188,718 |
|
Recurring |
|
|
689 |
|
|
|
207,860 |
|
|
|
209,868 |
|
|
|
454,863 |
|
Total Cost of Sales |
|
|
(9,536 |
) |
|
|
915,371 |
|
|
|
624,472 |
|
|
|
1,643,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
9,536 |
|
|
|
1,101,124 |
|
|
|
955,204 |
|
|
|
2,056,960 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
(9,924 |
) |
|
|
348,052 |
|
|
|
252,110 |
|
|
|
580,947 |
|
Depreciation and amortization |
|
|
– |
|
|
|
60,420 |
|
|
|
60,420 |
|
|
|
121,277 |
|
Total Operating Expenses |
|
|
(9,924 |
) |
|
|
408,472 |
|
|
|
312,530 |
|
|
|
702,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Discontinued Operations before Provision for Income Taxes |
|
|
19,460 |
|
|
|
692,652 |
|
|
|
642,674 |
|
|
|
1,354,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
605 |
|
|
|
51,312 |
|
|
|
52,017 |
|
|
|
102,624 |
|
Income from Discontinued Operations (net of tax) |
|
$ |
18,855 |
|
|
$ |
641,340 |
|
|
$ |
590,657 |
|
|
$ |
1,252,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|