Annual report pursuant to Section 13 and 15(d)

C. INTANGIBLE ASSETS AND GOODWILL (Tables)

v2.4.0.8
C. INTANGIBLE ASSETS AND GOODWILL (Tables)
12 Months Ended
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying value of intangible assets

Total identifiable intangible assets acquired and their carrying values at December 31, 2013 are:

 

    Cost    

Accumulated

Amortization

    Accumulated Impairment     Carrying Value    

Weighted Average

Amortization Period

(Years)

 
Amortized Identifiable Intangible Assets:                              
Subscriber lists – EthoStream   $ 2,900,000     $ (1,641,383 )   $     $ 1,258,617       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,641,383 )           1,258,617          
Goodwill – EthoStream   8,796,430             (3,000,000)       5,796,430          
Goodwill – SSI   5,874,016             (5,874,016)         -          
Total Goodwill   14,670,446             (8,874,016)       5,796,430          
Total   $ 17,570,446     $ (1,641,383 )   $ (8,874,016)     $ 7,055,047          

  

Total identifiable intangible assets acquired and their carrying values at December 31, 2012 are:

 

    Cost    

Accumulated

Amortization

    Accumulated Impairment     Carrying Value    

Weighted Average

Amortization Period

(Years)

 
Amortized Identifiable Intangible Assets:                              
Subscriber lists – EthoStream   $ 2,900,000     $ (1,399,703 )   $     $ 1,500,297       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,399,703 )           1,500,297          
Goodwill – EthoStream   8,796,430             (3,000,000)       5,796,430          
Goodwill – SSI   5,874,016             (3,100,000)       2,774,016          
Total Goodwill   14,670,446             (6,100,000)       8,570,446          
Total   $ 17,570,446     $ (1,399,703 )   $ (6,100,000)     $ 10,070,743          

 

Estimated amortization expense

Estimated future amortization expense as of December 31, 2013 is as follows:

  

Years Ended December 31,        
2014   $ 241,680  
2015     241,680  
2016     241,680  
2017     241,680  
2018     241,680  
2019     50,217  
Total   $ 1,258,617