Quarterly report pursuant to Section 13 or 15(d)

3. INTANGIBLE ASSETS AND GOODWILL (Tables)

v2.4.0.6
3. INTANGIBLE ASSETS AND GOODWILL (Tables)
9 Months Ended
Sep. 30, 2012
Intangible Assets And Goodwill Tables  
Carrying value of intangible assets

Total identifiable intangible assets acquired and their carrying values at September 30, 2012 are:

 

   

 

 

Cost

   

Accumulated

Amortization

    Carrying Value    

Weighted Average

Amortization

Period (Years)

 
Amortized Identifiable Intangible Assets:                        
Subscriber lists – EthoStream   $ 2,900,000     $ (1,339,283 )   $ 1,560,717       12.0  
Total Amortized Identifiable Intangible Assets    

 

2,900,000

     

 

(1,339,283

 

)

   

 

1,560,717

         
Goodwill – EthoStream   5,796,430       -       5,796,430          
Goodwill – SSI   2,774,016       -       2,774,016          
Total Goodwill     8,570,446       -       8,570,446          
Total   $ 11,470,446     $ (1,339,283 )   $ 10,131,163          

 

Total identifiable intangible assets acquired and their carrying values at December 31, 2011 are:

 

    Cost    

Accumulated

Amortization

    Impairment     Carrying Value    

Weighted Average

Amortization Period

(Years)

 
Amortized Identifiable Intangible Assets:                              
Subscriber lists – EthoStream   $ 2,900,000     $ (1,158,023 )   $ -     $ 1,741,977       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,158,023 )     -       1,741,977          
Goodwill – EthoStream   5,796,430       -       -       5,796,430          
Goodwill – SSI   5,874,016       -       (3,100,000)       2,774,016          
Total Goodwill   11,670,446       -       (3,100,000)       8,570,446          
Total   $ 14,570,446     $ (1,158,023 )   $ (3,100,000)     $ 10,312,423          

 

Estimated amortization expense
Remainder of 2012   $ 60,420  
2013     241,680  
2014     241,680  
2015     241,680  
2016     241,680  
2017     241,680  
2018 and after     291,897  
Total   $ 1,560,717