Quarterly report pursuant to Section 13 or 15(d)

3. INTANGIBLE ASSETS AND GOODWILL

v2.4.0.6
3. INTANGIBLE ASSETS AND GOODWILL
6 Months Ended
Jun. 30, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
NOTE C - INTANGIBLE ASSETS AND GOODWILL

Total identifiable intangible assets acquired and their carrying values at June 30, 2012 are:

 

   

 

 

Cost

   

Accumulated

Amortization

    Carrying Value    

Weighted Average

Amortization

Period (Years)

 
Amortized Identifiable Intangible Assets:                        
Subscriber lists – EthoStream   $ 2,900,000     $ (1,278,863 )   $ 1,621,137       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000        (1,278,863 )      1,621,137          
Goodwill – EthoStream   5,796,430       -       5,796,430          
Goodwill – SSI   2,774,016       -       2,774,016          
Total Goodwill     8,570,446       -       8,570,446          
Total   $ 11,470,446     $ (1,278,863 )   $ 10,191,583          

 

Total identifiable intangible assets acquired and their carrying values at December 31, 2011 are:

 

    Cost    

Accumulated

Amortization

    Impairment     Carrying Value    

Weighted Average

Amortization Period

(Years)

 
Amortized Identifiable Intangible Assets:                              
Subscriber lists – EthoStream   $ 2,900,000     $ (1,158,023 )   $ -     $ 1,741,977       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,158,023 )     -       1,741,977          
Goodwill – EthoStream   5,796,430       -       -       5,796,430          
Goodwill – SSI   5,874,016       -       (3,100,000)         2,774,016          
Total Goodwill   11,670,446       -       (3,100,000)       8,570,446          
Total   $ 14,570,446     $ (1,158,023 )   $ (3,100,000)     $ 10,312,423          

 

Total amortization expense charged to operations for each of the three and six months ended June 30, 2012 and 2011 was $60,420 and $120,840, respectively.

   

Estimated amortization expense as of June 30, 2012 is as follows:

  

Remainder of 2012     $ 120,840  
2013       241,680  
2014       241,680  
2015       241,680  
2016       241,680  
2017       241,680  
2018 and after       291,897  
Total     $ 1,621,137  

 

The Company does not amortize goodwill. The Company recorded goodwill in the amount of $14,670,446 as a result of the acquisitions of EthoStream and SSI during the year ended December 31, 2007.   The Company evaluates goodwill for impairment based on the fair value of the operating business units to which this goodwill relates at least once a year. We utilize a discounted cash flow valuation methodology to determine the fair value of the reporting unit. At December 31, 2011, the Company determined that a portion of the value Smart Systems International’s goodwill was impaired based upon management’s assessment of operating results and forecasted discounted cash flow and wrote off $3,100,000 based on that determination.  Since acquisition, the Company has written off $3,000,000 and $3,100,000 of goodwill for Ethostream and Smart Systems International, respectively.