Quarterly report pursuant to Section 13 or 15(d)

NOTE C - INTANGIBLE ASSETS AND GOODWILL

v2.4.0.6
NOTE C - INTANGIBLE ASSETS AND GOODWILL
3 Months Ended
Mar. 31, 2012
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE C – INTANGIBLE ASSETS AND GOODWILL


Total identifiable intangible assets acquired and their carrying values at March 31, 2012 are:


   

 

 

Cost

   

Accumulated

Amortization

    Carrying Value    

Weighted Average

Amortization

Period (Years)

 
Amortized Identifiable Intangible Assets:                        
Subscriber lists – EthoStream   $ 2,900,000     $ (1,218,443 )   $ 1,681,557       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000      

 

(1,218,443

 

)

   

 

1,681,557

         
Goodwill – EthoStream   5,796,430       -       5,796,430          
Goodwill – SSI   2,774,016       -       2,774,016          
Total Goodwill     8,570,446       -       8,570,446          
Total   $ 11,470,446     $ (1,218,443 )   $ 10,252,003          

Total identifiable intangible assets acquired and their carrying values at December 31, 2011 are:


    Cost    

Accumulated

Amortization

    Impairment     Carrying Value    

Weighted Average

Amortization Period

(Years)

 
Amortized Identifiable Intangible Assets:                              
Subscriber lists – EthoStream   $ 2,900,000     $ (1,158,023 )   $ -     $ 1,741,977       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,158,023 )     -       1,741,977          
Goodwill – EthoStream   5,796,430       -       -       5,796,430          
Goodwill – SSI   5,874,016       -       (3,100,000)         2,774,016          
Total Goodwill   11,670,446       -       (3,100,000)       8,570,446          
Total   $ 14,570,446     $ (1,158,023 )   $ (3,100,000)     $ 10,312,423          

Total amortization expense charged to operations for each of the three months ended March 31, 2012 and 2011 was $60,420.


Estimated amortization expense as of March 31, 2012 is as follows:


  Remainder of 2012     $ 181,260  
  2013       241,680  
  2014       241,680  
  2015       241,680  
  2016       241,680  
  2017       241,680  
  2018 and after       291,897  
  Total     $ 1,681,557  

The Company does not amortize goodwill. The Company recorded goodwill in the amount of $14,670,446 as a result of the acquisitions of EthoStream and SSI during the year ended December 31, 2007.   The Company evaluates goodwill for impairment based on the fair value of the operating business units to which this goodwill relates at least once a year. We utilize a discounted cash flow valuation methodology to determine the fair value of the reporting unit. At December 31, 2011, the Company has determined that a portion of the value Smart Systems International’s goodwill has been impaired based upon management’s assessment of operating results and forecasted discounted cash flow and has written off $3,100,000.  Since acquisition, the Company has written off $3,000,000 and $3,100,000 of goodwill for Ethostream and Smart Systems International, respectively.