Carrying value of intangible assets |
Total identifiable intangible assets acquired
and their carrying values at September 30, 2013 are:
|
|
Cost
|
|
|
Accumulated Amortization |
|
|
Carrying Value |
|
|
Weighted Average Amortization Period (Years) |
|
Amortized Identifiable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber lists EthoStream |
|
$ |
2,900,000 |
|
|
$ |
(1,580,963 |
) |
|
$ |
1,319,037 |
|
|
|
12.0 |
|
Total Amortized Identifiable Intangible Assets |
|
|
2,900,000 |
|
|
|
(1,580,963 |
) |
|
|
1,319,037 |
|
|
|
|
|
Goodwill EthoStream |
|
|
5,796,430 |
|
|
|
|
|
|
|
5,796,430 |
|
|
|
|
|
Goodwill SSI |
|
|
2,774,016 |
|
|
|
|
|
|
|
2,774,016 |
|
|
|
|
|
Total Goodwill |
|
|
8,570,446 |
|
|
|
|
|
|
|
8,570,446 |
|
|
|
|
|
Total |
|
$ |
11,470,446 |
|
|
$ |
(1,580,963 |
) |
|
$ |
9,889,483 |
|
|
|
|
|
Total identifiable intangible assets acquired
and their carrying values at December 31, 2012 are:
|
|
Original
Cost |
|
|
Accumulated Amortization |
|
|
Accumulated Impairment |
|
|
Carrying Value |
|
|
Weighted Average Amortization Period (Years) |
|
Amortized Identifiable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber lists EthoStream |
|
$ |
2,900,000 |
|
|
$ |
(1,399,703 |
) |
|
$ |
|
|
|
$ |
1,500,297 |
|
|
|
12.0 |
|
Total Amortized Identifiable Intangible Assets |
|
|
2,900,000 |
|
|
|
(1,399,703 |
) |
|
|
|
|
|
|
1,500,297 |
|
|
|
|
|
Goodwill EthoStream |
|
|
8,796,430 |
|
|
|
|
|
|
|
(3,000,000 |
) |
|
|
5,796,430 |
|
|
|
|
|
Goodwill SSI |
|
|
5,874,016 |
|
|
|
|
|
|
|
(3,100,000 |
) |
|
|
2,774,016 |
|
|
|
|
|
Total Goodwill |
|
|
14,670,446 |
|
|
|
|
|
|
|
(6,100,000 |
) |
|
|
8,570,446 |
|
|
|
|
|
Total |
|
$ |
17,570,446 |
|
|
$ |
(1,399,703 |
) |
|
$ |
(6,100,000 |
) |
|
$ |
10,070,743 |
|
|
|
|
|
|