Schedule of discontinued operations activity |
The following
table summarizes the balance sheet information for discontinued operations.
|
|
September 30, |
|
|
December 31, |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
$ |
– |
|
|
$ |
456,478 |
|
Inventories |
|
|
– |
|
|
|
350,506 |
|
Other current assets |
|
|
– |
|
|
|
12,980 |
|
Other asset – goodwill |
|
|
– |
|
|
|
5,796,430 |
|
Other asset – intangible asset,
net |
|
|
– |
|
|
|
533,577 |
|
Current assets of discontinued operations |
|
|
– |
|
|
|
7,149,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
– |
|
|
|
465,346 |
|
Accrued liabilities and expenses |
|
|
– |
|
|
|
90,187 |
|
Deferred revenues |
|
|
– |
|
|
|
37,509 |
|
Customer deposits |
|
|
– |
|
|
|
200,466 |
|
Deferred lease liability |
|
|
– |
|
|
|
76,096 |
|
Current liabilities of discontinued operations |
|
|
– |
|
|
|
869,604 |
|
|
|
|
|
|
|
|
|
|
Net assets of discontinued operations |
|
$ |
– |
|
|
$ |
6,280,367 |
|
The following
table summarizes the statements of operations information for discontinued operations.
|
|
Three
Months Ended September
30,
|
|
|
Nine
Months Ended September
30,
|
|
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
Revenues, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
– |
|
|
$ |
995,425 |
|
|
$ |
653,839 |
|
|
$ |
2,749,001 |
|
Recurring |
|
|
– |
|
|
|
1,038,585 |
|
|
|
925,837 |
|
|
|
2,985,550 |
|
Total Net Revenue |
|
|
– |
|
|
|
2,034,010 |
|
|
|
1,579,676 |
|
|
|
5,734,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
|
(11,600 |
) |
|
|
565,276 |
|
|
|
403,004 |
|
|
|
1,753,994 |
|
Recurring |
|
|
– |
|
|
|
242,678 |
|
|
|
209,868 |
|
|
|
697,541 |
|
Total Cost of Sales |
|
|
(11,600 |
) |
|
|
807,954 |
|
|
|
612,872 |
|
|
|
2,451,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
|
11,600 |
|
|
|
1,226,056 |
|
|
|
966,804 |
|
|
|
3,283,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
197 |
|
|
|
315,437 |
|
|
|
252,307 |
|
|
|
896,385 |
|
Depreciation and amortization |
|
|
– |
|
|
|
60,420 |
|
|
|
60,420 |
|
|
|
181,697 |
|
Total Operating Expenses |
|
|
197 |
|
|
|
375,857 |
|
|
|
312,727 |
|
|
|
1,078,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
from Discontinued Operations before Provision for Income Taxes |
|
|
11,403 |
|
|
|
850,199 |
|
|
|
654,077 |
|
|
|
2,204,934 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Income Taxes |
|
|
– |
|
|
|
51,312 |
|
|
|
52,017 |
|
|
|
153,936 |
|
Income
from Discontinued Operations (net of tax) |
|
$ |
11,403 |
|
|
$ |
798,887 |
|
|
$ |
602,060 |
|
|
$ |
2,050,998 |
|
|