| Schedule of discontinued operations activity |
| |
|
March 31, |
|
|
December 31, |
|
| |
|
2017 |
|
|
2016 |
|
| |
|
|
|
|
|
|
| Accounts receivable, net |
|
$ |
– |
|
|
$ |
456,478 |
|
| Inventories |
|
|
– |
|
|
|
350,506 |
|
| Other current assets |
|
|
– |
|
|
|
12,980 |
|
| Other asset – goodwill |
|
|
– |
|
|
|
5,796,430 |
|
| Other asset – intangible asset, net |
|
|
– |
|
|
|
533,577 |
|
| Current assets of discontinued operations |
|
|
– |
|
|
|
7,149,971 |
|
| |
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
– |
|
|
|
465,346 |
|
| Accrued liabilities and expenses |
|
|
– |
|
|
|
90,187 |
|
| Deferred revenues |
|
|
– |
|
|
|
37,509 |
|
| Customer deposits |
|
|
– |
|
|
|
200,466 |
|
| Deferred lease liability |
|
|
– |
|
|
|
76,096 |
|
| Current liabilities of discontinued operations |
|
|
– |
|
|
|
869,604 |
|
| |
|
|
|
|
|
|
|
|
| Net assets of discontinued operations |
|
$ |
– |
|
|
$ |
6,280,367 |
|
The following
table summarizes the statements of operations information for discontinued operations.
| |
|
For
the Three Months Ended March
31,
|
|
| |
|
2017 |
|
|
2016 |
|
| Revenues, net: |
|
|
|
|
|
|
|
|
| Product |
|
$ |
653,839 |
|
|
$ |
716,643 |
|
| Recurring |
|
|
925,837 |
|
|
|
967,403 |
|
| Total Net Revenues |
|
|
1,579,676 |
|
|
|
1,684,046 |
|
| |
|
|
|
|
|
|
|
|
| Cost of Sales: |
|
|
|
|
|
|
|
|
| Product |
|
|
424,829 |
|
|
|
481,207 |
|
| Recurring |
|
|
209,179 |
|
|
|
247,003 |
|
| Total Cost of Sales |
|
|
634,008 |
|
|
|
728,210 |
|
| |
|
|
|
|
|
|
|
|
| Gross Profit |
|
|
945,668 |
|
|
|
955,836 |
|
| |
|
|
|
|
|
|
|
|
| Operating Expenses: |
|
|
|
|
|
|
|
|
| Selling, general and administrative |
|
|
262,034 |
|
|
|
232,895 |
|
| Depreciation and amortization |
|
|
60,420 |
|
|
|
60,857 |
|
| Total Operating Expenses |
|
|
322,454 |
|
|
|
293,752 |
|
| |
|
|
|
|
|
|
|
|
| Income from Discontinued Operations before
Provision for Income Taxes |
|
|
623,214 |
|
|
|
662,084 |
|
| |
|
|
|
|
|
|
|
|
| Provision for Income Taxes |
|
|
51,412 |
|
|
|
51,312 |
|
| Income from Discontinued Operations (net
of tax) |
|
$ |
571,802 |
|
|
$ |
610,772 |
|
|