Schedule of discontinued operations activity |
The
following table summarizes the balance sheet information from discontinued operations:
|
|
December
31, |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
Accounts
receivable, net |
|
$ |
– |
|
|
$ |
456,478 |
|
Inventories |
|
|
– |
|
|
|
350,506 |
|
Other current assets |
|
|
– |
|
|
|
12,980 |
|
Other asset - goodwill |
|
|
– |
|
|
|
5,796,430 |
|
Other asset
– intangible asset, net |
|
|
– |
|
|
|
533,577 |
|
Current
assets held for sale |
|
|
– |
|
|
|
7,149,971 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
– |
|
|
|
465,346 |
|
Accrued liabilities
and expenses |
|
|
– |
|
|
|
90,187 |
|
Deferred revenues |
|
|
– |
|
|
|
37,509 |
|
Customer deposits |
|
|
– |
|
|
|
200,466 |
|
Deferred
lease liability |
|
|
– |
|
|
|
76,096 |
|
Current
liabilities held for sale |
|
|
– |
|
|
|
869,604 |
|
|
|
|
|
|
|
|
|
|
Net
assets of discontinued operations |
|
$ |
– |
|
|
$ |
6,280,367 |
|
The
following table summarizes the statements of operations information for discontinued operations for the years ended December 31,
2017 and 2016.
|
|
2017 |
|
|
2016 |
|
Revenues, net: |
|
|
|
|
|
|
|
|
Product |
|
$ |
653,839 |
|
|
$ |
3,529,012 |
|
Recurring |
|
|
925,837 |
|
|
|
3,894,998 |
|
Total
Net Revenues |
|
|
1,579,676 |
|
|
|
7,424,010 |
|
|
|
|
|
|
|
|
|
|
Cost of Sales: |
|
|
|
|
|
|
|
|
Product |
|
|
393,804 |
|
|
|
2,235,641 |
|
Recurring |
|
|
209,868 |
|
|
|
925,212 |
|
Total
Cost of Sales |
|
|
603,672 |
|
|
|
3,160,853 |
|
|
|
|
|
|
|
|
|
|
Gross
Profit |
|
|
976,004 |
|
|
|
4,263,157 |
|
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Research and development |
|
|
– |
|
|
|
2,511 |
|
Selling, general and
administrative |
|
|
252,378 |
|
|
|
1,191,385 |
|
Depreciation
and amortization |
|
|
60,420 |
|
|
|
242,117 |
|
Total Operating Expenses |
|
|
312,798 |
|
|
|
1,436,013 |
|
|
|
|
|
|
|
|
|
|
Income
from Discontinued Operations before Provision for Income Taxes |
|
|
663,206 |
|
|
|
2,827,144 |
|
|
|
|
|
|
|
|
|
|
Provision for
Income Taxes |
|
|
50,331 |
|
|
|
199,386 |
|
Income
from Discontinued Operations (net of tax) |
|
$ |
612,875 |
|
|
$ |
2,627,758 |
|
|