Quarterly report pursuant to Section 13 or 15(d)

C. INTANGIBLE ASSETS AND GOODWILL (Tables)

v2.4.1.9
C. INTANGIBLE ASSETS AND GOODWILL (Tables)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Carrying value of intangible assets

Total identifiable intangible assets acquired and their carrying values at March 31, 2015 are:

 

    Cost     Accumulated
Amortization
    Accumulated Impairment     Carrying Value     Weighted Average
Amortization Period
(Years)
 
Amortized Identifiable Intangible Assets:                                        
Subscriber lists – EthoStream   $ 2,900,000     $ (1,943,483 )   $     $ 956,517       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,943,483 )           956,517        
Goodwill – EthoStream     8,796,430             (3,000,000 )     5,796,430        
Total Goodwill     8,796,430             (3,000,000 )     5,796,430        
Total   $ 11,696,430     $ (1,943,483 )   $ (3,000,000 )   $ 6,752,947        

  

Total identifiable intangible assets acquired and their carrying values at December 31, 2014 are:

 

    Cost    

Accumulated

Amortization

    Accumulated Impairment     Carrying Value    

Weighted Average

Amortization Period

(Years)

 
Amortized Identifiable Intangible Assets:                              
Subscriber lists – EthoStream   $ 2,900,000     $ (1,883,063 )   $ -     $ 1,016,937       12.0  
Total Amortized Identifiable Intangible Assets     2,900,000       (1,883,063 )     -       1,016,937          
Goodwill – EthoStream   8,796,430       -       (3,000,000)       5,796,430          
Goodwill – SSI   5,874,016       -       (5,874,016)         -          
Total Goodwill   14,670,446               (8,874,016)       5,796,430          
Total   $ 17,570,446     $ (1,883,063 )   $ (8,874,016)     $ 6,813,367          

 

Estimated amortization expense
Remainder of 2015   $ 181,260  
2016     241,680  
2017     241,680  
2018     241,680  
2019     50,217  
Total   $ 956,517