Carrying value of intangible assets |
Total identifiable
intangible assets acquired and their carrying values at March 31, 2015 are:
|
|
Cost |
|
|
Accumulated
Amortization |
|
|
Accumulated
Impairment |
|
|
Carrying
Value |
|
|
Weighted Average
Amortization Period (Years) |
|
Amortized Identifiable Intangible
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber lists EthoStream |
|
$ |
2,900,000 |
|
|
$ |
(1,943,483 |
) |
|
$ |
|
|
|
$ |
956,517 |
|
|
|
12.0 |
|
Total Amortized Identifiable
Intangible Assets |
|
|
2,900,000 |
|
|
|
(1,943,483 |
) |
|
|
|
|
|
|
956,517 |
|
|
|
|
|
Goodwill EthoStream |
|
|
8,796,430 |
|
|
|
|
|
|
|
(3,000,000 |
) |
|
|
5,796,430 |
|
|
|
|
|
Total Goodwill |
|
|
8,796,430 |
|
|
|
|
|
|
|
(3,000,000 |
) |
|
|
5,796,430 |
|
|
|
|
|
Total |
|
$ |
11,696,430 |
|
|
$ |
(1,943,483 |
) |
|
$ |
(3,000,000 |
) |
|
$ |
6,752,947 |
|
|
|
|
|
Total identifiable
intangible assets acquired and their carrying values at December 31, 2014 are:
|
|
Cost |
|
|
Accumulated
Amortization
|
|
|
Accumulated
Impairment |
|
|
Carrying
Value |
|
|
Weighted
Average
Amortization
Period
(Years)
|
|
Amortized Identifiable Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscriber lists EthoStream |
|
$ |
2,900,000 |
|
|
$ |
(1,883,063 |
) |
|
$ |
- |
|
|
$ |
1,016,937 |
|
|
|
12.0 |
|
Total Amortized Identifiable Intangible Assets |
|
|
2,900,000 |
|
|
|
(1,883,063 |
) |
|
|
- |
|
|
|
1,016,937 |
|
|
|
|
|
Goodwill EthoStream |
|
8,796,430 |
|
|
|
- |
|
|
|
(3,000,000) |
|
|
|
5,796,430 |
|
|
|
|
|
Goodwill SSI |
|
5,874,016 |
|
|
|
- |
|
|
|
(5,874,016) |
|
|
|
- |
|
|
|
|
|
Total Goodwill |
|
14,670,446 |
|
|
|
|
|
|
|
(8,874,016) |
|
|
|
5,796,430 |
|
|
|
|
|
Total |
|
$ |
17,570,446 |
|
|
$ |
(1,883,063 |
) |
|
$ |
(8,874,016) |
|
|
$ |
6,813,367 |
|
|
|
|
|
|