CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
|
Preferred Stock Series A [Member] |
Preferred Stock Series B [Member] |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Beginning balance, value at Dec. 31, 2020 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
$ 127,733,714
|
$ (128,255,391)
|
$ 1,317,259
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
185
|
52
|
136,311,335
|
|
|
|
Stock-based compensation expense related to employee stock options |
|
|
|
1,815
|
|
1,815
|
Net profit attributable to common stockholders |
|
|
|
|
82,739
|
82,739
|
Ending balance, value at Mar. 31, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,735,529
|
(128,172,652)
|
1,401,813
|
Shares, Outstanding, Ending Balance at Mar. 31, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Beginning balance, value at Dec. 31, 2020 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,733,714
|
(128,255,391)
|
1,317,259
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
185
|
52
|
136,311,335
|
|
|
|
Net profit attributable to common stockholders |
|
|
|
|
|
(55,616)
|
Ending balance, value at Sep. 30, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,739,160
|
(128,311,007)
|
1,267,089
|
Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Beginning balance, value at Mar. 31, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,735,529
|
(128,172,652)
|
1,401,813
|
Shares, Outstanding, Beginning Balance at Mar. 31, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Stock-based compensation expense related to employee stock options |
|
|
|
1,816
|
|
1,816
|
Net profit attributable to common stockholders |
|
|
|
|
(155,595)
|
(155,595)
|
Ending balance, value at Jun. 30, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,737,345
|
(128,328,247)
|
1,248,034
|
Shares, Outstanding, Ending Balance at Jun. 30, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Stock-based compensation expense related to employee stock options |
|
|
|
1,815
|
|
1,815
|
Net profit attributable to common stockholders |
|
|
|
|
17,240
|
17,240
|
Ending balance, value at Sep. 30, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,739,160
|
(128,311,007)
|
1,267,089
|
Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Beginning balance, value at Dec. 31, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,740,976
|
(128,668,176)
|
911,736
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Stock and warrants issued in VDA Transaction |
|
|
$ 162,901
|
4,837,099
|
|
5,000,000
|
Stock And Warrants Issued In VDA Transaction Shares |
|
|
162,900,947
|
|
|
|
Shares cancelled per severance agreement |
$ (29,801)
|
|
|
|
|
(29,801)
|
Shares cancelled per severance agreement, Shares |
(4)
|
|
|
|
|
|
Stock-based compensation expense related to employee stock options |
|
|
|
1,815
|
|
1,815
|
Net profit attributable to common stockholders |
|
|
|
|
(517,828)
|
(517,828)
|
Ending balance, value at Mar. 31, 2022 |
$ 1,310,765
|
$ 362,059
|
$ 299,212
|
132,579,890
|
(129,186,004)
|
5,365,922
|
Shares, Outstanding, Ending Balance at Mar. 31, 2022 |
181
|
52
|
299,212,282
|
|
|
|
Beginning balance, value at Dec. 31, 2021 |
$ 1,340,566
|
$ 362,059
|
$ 136,311
|
127,740,976
|
(128,668,176)
|
911,736
|
Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
185
|
52
|
136,311,335
|
|
|
|
Net profit attributable to common stockholders |
|
|
|
|
|
(1,206,654)
|
Ending balance, value at Sep. 30, 2022 |
$ 1,310,765
|
$ 362,059
|
$ 299,212
|
132,583,520
|
(129,874,830)
|
4,680,726
|
Shares, Outstanding, Ending Balance at Sep. 30, 2022 |
181
|
52
|
299,212,282
|
|
|
|
Beginning balance, value at Mar. 31, 2022 |
$ 1,310,765
|
$ 362,059
|
$ 299,212
|
132,579,890
|
(129,186,004)
|
5,365,922
|
Shares, Outstanding, Beginning Balance at Mar. 31, 2022 |
181
|
52
|
299,212,282
|
|
|
|
Stock-based compensation expense related to employee stock options |
|
|
|
1,815
|
|
1,815
|
Net profit attributable to common stockholders |
|
|
|
|
8,746
|
8,746
|
Ending balance, value at Jun. 30, 2022 |
$ 1,310,765
|
$ 362,059
|
$ 299,212
|
132,581,705
|
(129,177,258)
|
5,376,483
|
Shares, Outstanding, Ending Balance at Jun. 30, 2022 |
181
|
52
|
299,212,282
|
|
|
|
Stock-based compensation expense related to employee stock options |
|
|
|
1,815
|
|
1,815
|
Net profit attributable to common stockholders |
|
|
|
|
(697,572)
|
(697,572)
|
Ending balance, value at Sep. 30, 2022 |
$ 1,310,765
|
$ 362,059
|
$ 299,212
|
$ 132,583,520
|
$ (129,874,830)
|
$ 4,680,726
|
Shares, Outstanding, Ending Balance at Sep. 30, 2022 |
181
|
52
|
299,212,282
|
|
|
|