Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)

v3.22.1
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1,340,566 $ 362,059 $ 136,311 $ 127,733,714 $ (128,255,391) $ 1,317,259
Beginning Balance, Shares at Dec. 31, 2020 185 52 136,311,335      
Shares issued to directors
Stock-based compensation expense related to employee stock options 1,815 1,815
Net profit / (loss) attributable to common stockholders 82,739 82,739
Ending balance, value at Mar. 31, 2021 $ 1,340,566 $ 362,059 $ 136,311 127,735,529 (128,172,652) 1,401,813
Ending Balance, Shares at Mar. 31, 2021 185 52 136,311,335      
Beginning balance, value at Dec. 31, 2021 $ 1,340,566 $ 362,059 $ 136,311 127,740,976 (128,668,176) 911,736
Beginning Balance, Shares at Dec. 31, 2021 185 52 136,311,335      
Stock and warrants issued in VDA Transaction $ 162,901 4,837,099 5,000,000
Stock-based compensation expense related to employee stock options 1,815 1,815
Net profit / (loss) attributable to common stockholders (517,828) (517,828)
Repurchase of Series A Preferred Stock Shares $ (29,801) (29,801)
VDA Transaction, shares     162,900,947      
Share Cancellation, shares (4)          
Ending balance, value at Mar. 31, 2022 $ 1,310,765 $ 362,059 $ 299,212 $ 132,579,890 $ (129,186,004) $ 5,365,922
Ending Balance, Shares at Mar. 31, 2022 181 52 299,212,282