Annual report pursuant to Section 13 and 15(d)

J. STOCK OPTIONS AND WARRANTS (Tables)

v3.7.0.1
J. STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Options outstanding and exercisable
Options Outstanding   Options Exercisable  
Exercise Prices   Number
Outstanding
    Weighted Average
Remaining
Contractual Life
(Years)
    Weighted Average
Exercise Price
    Number
Exercisable
    Weighted Average
Exercise Price
 
$ 0.01 - $0.15       175,000       0.81     $ 0.14       175,000     $ 0.14  
$ 0.16 - $1.00       2,657,725       4.05       0.18       2,305,821       0.18  
          2,832,725       3.85     $ 0.18       2,505,821     $ 0.18  
Option activity
    Number of
Shares
    Weighted Average Exercise
Price Per Share
 
Outstanding at January 1, 2015     1,930,225     $ 0.40  
Granted     50,000       0.18  
Exercised            
Cancelled or expired     (155,000 )     1.81  
Outstanding at December 31, 2015     1,825,225     $ 0.28  
Granted     1,300,000       0.17  
Exercised            
Cancelled or expired     (292,500 )     0.69  
Outstanding at December 31, 2016     2,832,725     $ 0.18  
Valuation assumptions
    2016     2015  
Expected life of option (years)     3       10  
Risk-free interest rate     0.96%       1.28%  
Assumed volatility     83%       135%  
Expected dividend rate     0       0  
Expected forfeiture rate     25%       32%  
Warrants outstanding and exercisable
          Warrants Outstanding               Warrants Exercisable  
  Exercise Prices      

Number

Outstanding

     

Weighted Average

Remaining

Contractual Life

(Years)

     

Weighted Average

Exercise Price

     

Number

Exercisable

     

Weighted Average

Exercise Price

 
$ 0.18       50,000       0.90     $ 0.18       50,000     $ 0.18  
  0.20       250,000       4.77       0.20       250,000       0.20  
          300,000       4.13     $ 0.20       300,000     $ 0.20  
Warrant activity
    Number of
Shares
    Weighted Average Exercise
Price Per Share
 
Outstanding at January 1, 2015     7,915,533     $ 0.27  
Issued            
Exercised     (2,019,236 )     0.13  
Cancelled or expired     (257,887 )     3.00  
Outstanding at December 31, 2015     5,638,410       0.20  
Issued            
Exercised     (5,211,542 )     0.13  
Cancelled or expired     (126,868 )     3.00  
Outstanding at December 31, 2016     300,000     $ 0.20