![]() |
News Release |
● |
Achievement
of positive net income for second quarter and dramatic reduction in DSO
from 111 days to 51 days providing 54% improvement compared to same period
last year
|
|
● |
Completion
of multiple Military SmartEnergy energy management installations providing
significant savings to US taxpayers through the reduction of base energy
usage
|
|
● |
Addition
of more than 6000 new rooms of SmartEnergy installed through-out Q2
2010
|
|
● |
Increase
in traffic on the EthoStream Hospitality Network of greater than 50% to
more than 3 million users monthly
|
|
● |
Successful
completion of multiple new dormitories at New York University bringing the
current total to 3100 rooms across 8 buildings
|
|
● |
Successful
rollout of new advertising platform and portal page in cooperation with
major online destination providing new recurring revenue stream for
Telkonet
|
|
● |
Addition
and renewal of several Utility sponsored ESCO programs providing
incentives and rebates towards the installation of SmartEnergy
products
|
● |
Loss on Sale of
Investment. In February 2009 the Company completed the sale of its
investment in a publicly-traded company and recorded a $29,371 loss on the
sale of the investment in the consolidated statement of operations for the
six months ended June 30, 2009. The Company considers this an investment
transaction, and it is not an indication of operating performance.
Therefore the Company does not consider the inclusion of our sale of this
investment helpful in assessing its current financial performance compared
to previous periods as well as prospects for the
future.
|
|
● |
Gain on Derivative Liability.
The Company has historically recorded non-cash gains and losses on
the fair value of its derivative liabilities which arose from the sale of
the Convertible Debentures in May and July 2008. These Debentures have
embedded derivatives and the accounting treatment of derivative financial
instruments requires that the Company record all derivatives and related
warrants, and classify all other non-employee stock options and warrants
as derivative liabilities and mark them to market at each reporting date.
The Company considers this a financing transaction, and it is not an
indication of current or future operating performance. Therefore, the
Company does not consider the inclusion of this transaction helpful in
assessing its current financial performance compared to previous periods
as well as prospects for the future.
|
|
● |
Stock-Based
Compensation. The Company believes that because of the variety of
equity awards used by companies, varying methodologies for determining
stock-based compensation and the assumptions and estimates involved in
those determinations, the exclusion of non-cash stock-based compensation
enhances the ability of management and investors to understand the impact
of non-cash stock-based compensation on our operating results. Further,
the Company believes that excluding stock-based compensation expense
allows for a more transparent comparison of its financial results to
previous periods.
|
(1)
|
GAAP
stands for Generally Accepted Accounting
Principles.
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
June
30, 2010
|
June
30, 2009
|
June
30, 2010
|
June
30, 2009
|
|||||||||||||
Net
income (loss), as reported
|
$ | 483,566 | $ | 7,409,489 | $ | (188,301 | ) | $ | 6,301,787 | |||||||
Net
(income) loss from discontinued operations
|
- | 123,438 | - | 635,735 | ||||||||||||
Net
(gain) from discontinued operations
|
- | (6,932,586 | ) | - | (6,932,586 | ) | ||||||||||
Net
income (loss) from continuing operations
|
483,566 | 600,341 | (188,301 | ) | 4,936 | |||||||||||
Financing
expense, net
|
155,547 | 212,720 | 324,293 | 481,536 | ||||||||||||
Depreciation
and amortization
|
77,790 | 93,683 | 158,200 | 180,517 | ||||||||||||
EBITDA
attributed to Telkonet segment
|
716,903 | 906,744 | 294,192 | 666,989 | ||||||||||||
Adjustments:
|
||||||||||||||||
Loss
on sale of investment
|
- | - | - | 29,371 | ||||||||||||
(Gain)
loss on derivative liability
|
(541,326 | ) | (1,175,573 | ) | (696,793 | ) | (1,439,274 | ) | ||||||||
Stock
based compensation
|
41,401 | 83,810 | 88,181 | 177,620 | ||||||||||||
Adjusted
EBITDA
|
$ | 216,978 | $ | (185,019 | ) | $ | (314,420 | ) | $ | (565,294 | ) |
For
The Three Months Ended
June
30,
|
For
The Six Months Ended
June
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Revenues,
net:
|
||||||||||||||||
Product
|
$
|
1,970,286
|
$
|
2,098,640
|
$
|
3,536,737
|
$
|
4,017,067
|
||||||||
Recurring
|
1,213,115
|
1,011,729
|
2,230,704
|
1,991,254
|
||||||||||||
Total
Revenue
|
3,183,401
|
3,110,369
|
5,767,441
|
6,008,321
|
||||||||||||
Cost
of Sales:
|
||||||||||||||||
Product
|
1,012,124
|
1,032,183
|
1,911,907
|
2,108,822
|
||||||||||||
Recurring
|
326,062
|
303,513
|
631,907
|
609,347
|
||||||||||||
Total
Cost of Sales
|
1,338,186
|
1,335,696
|
2,543,814
|
2,718,169
|
||||||||||||
Gross
Profit
|
1,845,215
|
1,774,673
|
3,223,627
|
3,290,152
|
||||||||||||
|
||||||||||||||||
Operating
Expenses:
|
||||||||||||||||
Research
and Development
|
264,049
|
222,316
|
529,900
|
498,278
|
||||||||||||
Selling,
General and Administrative
|
1,304,845
|
1,821,186
|
2,995,584
|
3,534,788
|
||||||||||||
Depreciation
and Amortization
|
77,790
|
93,683
|
158,200
|
180,517
|
||||||||||||
Total
Operating Expense
|
1,646,684
|
2,137,185
|
3,683,684
|
4,213,583
|
||||||||||||
Income
(Loss) from Operations
|
198,531
|
(362,512
|
)
|
(460,057
|
)
|
(923,431
|
)
|
|||||||||
Other
Income (Expenses):
|
||||||||||||||||
Financing
Expense, net
|
(155,547
|
)
|
(212,720
|
)
|
(324,293
|
)
|
(481,536
|
)
|
||||||||
Gain
on Derivative Liability
|
541,326
|
1,175,573
|
696,793
|
1,439,274
|
||||||||||||
(Loss)
on Sale of Investment
|
-
|
-
|
-
|
(29,371
|
)
|
|||||||||||
(Loss)
on Disposal of Fixed Asset
|
(100,744
|
)
|
-
|
(100,744
|
)
|
-
|
||||||||||
Total
Other Income
|
285,035
|
962,853
|
271,756
|
928,367
|
||||||||||||
Income
(Loss) Before Provision for Income Taxes
|
483,566
|
600,341
|
(188,301
|
)
|
4,936
|
|||||||||||
Provision
for Income Taxes
|
-
|
-
|
-
|
-
|
||||||||||||
Income
(Loss) from Continuing Operations
|
$
|
483,566
|
$
|
600,341
|
$
|
(188,301
|
)
|
$
|
4,936
|
|||||||
Discontinued
Operations
|
||||||||||||||||
(Loss)
from Discontinued Operations
|
-
|
(123,438
|
)
|
-
|
(635,735
|
)
|
||||||||||
Gain
on Deconsolidation
|
-
|
6,932,586
|
-
|
6,932,586
|
||||||||||||
Net
income (loss) attributable to common shareholders before accretion of
preferred dividends and discount
|
$
|
483,566
|
|
$
|
7,409,489
|
$
|
(188,301
|
)
|
$
|
6,301,787
|
||||||
Accretion
of preferred dividends and discount
|
(39,347)
|
-
|
(78,460
|
)
|
-
|
|||||||||||
Net
income (loss) attributable to common shareholders
|
$
|
444,219
|
|
$
|
7,409,489
|
$
|
(266,761
|
)
|
$
|
6,301,787
|
||||||
Net
income (loss) per share:
|
||||||||||||||||
Income
(loss) per share from continuing operations - basic
|
$
|
0.00
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
0.00
|
|||||||
Income
(loss) per share from continuing operations -
diluted
|
$
|
0.00
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
0.00
|
|||||||
Income
(loss) per share from discontinued operations –
basic
|
$
|
-
|
$
|
0.07
|
$
|
-
|
$
|
0.07
|
||||||||
Income
(loss) per share from discontinued operations –
diluted
|
$
|
-
|
$
|
0.07
|
$
|
-
|
$
|
0.07
|
||||||||
Net
income (loss) per share – basic
|
$
|
0.00
|
$
|
0.08
|
$
|
(0.00
|
)
|
$
|
0.07
|
|||||||
Net
income (loss) per share - diluted
|
$
|
0.00
|
$
|
0.08
|
$
|
(0.00
|
)
|
$
|
0.07
|
|||||||
Weighted
Average Common Shares Outstanding - basic
|
96,916,357
|
94,765,021
|
96,714,804
|
92,550,245
|
||||||||||||
Weighted
Average Common Shares Outstanding - diluted
|
97,140,595
|
97,832,501
|
96,714,804
|
92,617,724
|
||||||||||||
Comprehensive
Income (Loss):
|
||||||||||||||||
Net
Income (Loss)
|
$
|
483,566
|
$
|
7,409,489
|
$
|
(188,301
|
)
|
$
|
6,301,787
|
|||||||
Unrecognized
Gain (Loss) on Investment
|
-
|
-
|
-
|
32,750
|
||||||||||||
Comprehensive
Income (Loss)
|
$
|
483,566
|
$
|
7,409,489
|
$
|
(188,301
|
)
|
$
|
6,334,537
|