Quarterly report pursuant to Section 13 or 15(d)

J. STOCK OPTIONS AND WARRANTS

v2.4.0.8
J. STOCK OPTIONS AND WARRANTS
3 Months Ended
Mar. 31, 2014
Share-based Compensation Arrangement by Share-based Payment Award, Options, Additional Disclosures [Abstract]  
NOTE J - STOCK OPTIONS AND WARRANTS

Employee Stock Options

 

The Company maintains an equity incentive plan, (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.

 

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan.

 

Options Outstanding     Options Exercisable  
Exercise Prices    

Number

Outstanding

   

Weighted Average

Remaining

Contractual Life

(Years)

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 
$ 0.01 - $0.15       175,000       3.57     $ 0.14       175,000     $ 0.14  
$ 0.16 - $0.99       1,420,225       8.48       0.18       1,210,060       0.18  
$ 1.00 - $5.99       140,000       2.20       3.29       140,000       3.29  
          1,735,225       7.48     $ 0.43       1,525,060     $ 0.46  

 

Transactions involving stock options issued to employees are summarized as follows:

 

   

Number of

Shares

   

Weighted Average

Price Per Share

 
Outstanding at January 1, 2013     1,280,642     $ 0.62  
Granted     504,583       0.18  
Exercised     -       -  
Cancelled or expired     (50,000 )     2.69  
Outstanding at December 31, 2013     1,735,225     $ 0.43  
Granted     -       -  
Exercised     -       -  
Cancelled or expired     -       -  
Outstanding at March 31, 2014     1,735,225     $ 0.43  

 

The expected life of awards granted represents the period of time that they are expected to be outstanding. We determine the expected life based on historical experience with similar awards, giving consideration to the contractual terms, vesting schedules, exercise patterns and pre-vesting and post-vesting forfeitures. We estimate the volatility of our common stock based on the calculated historical volatility of our own common stock using the trailing 24 months of share price data prior to the date of the award. We base the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award. We have not paid any cash dividends on our common stock and do not anticipate paying any cash dividends in the foreseeable future. Consequently, we use an expected dividend yield of zero in the Black-Scholes option valuation model. We use historical data to estimate pre-vesting option forfeitures and record share-based compensation for those awards that are expected to vest. In accordance with ASC 718-10, we adjust share-based compensation for changes to the estimate of expected equity award forfeitures based on actual forfeiture experience.

 

There were no options granted and no options exercised during the three months ended March 31, 2014 and 2013, respectively. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the three months ended March 31, 2014 and 2013 was $2,024 and $2,023, respectively.

 

Warrants

 

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company. 

 

      Warrants Outstanding           Warrants Exercisable  
Exercise Prices    

Number

Outstanding

   

Weighted Average

Remaining

Contractual Life

(Years)

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 
$ 0.13       7,230,778       1.87     $ 0.13       7,230,778     $ 0.13  
  0.33       1,628,800       0.64       0.33       1,628,800       0.33  
  3.00       500,336       1.36       3.00       500,336       3.00  
          9,359,914       1.63     $ 0.32       9,359,914     $ 0.32  

 

Transactions involving warrants are summarized as follows:

 

   

Number of

Shares

   

Weighted Average

Price Per Share

 
Outstanding at January 1, 2013     10,830,416     $ 0.45  
Issued     -       -  
Exercised     (86,472)       0.13  
Canceled or expired     (1,384,030)       1.36  
Outstanding at December 31, 2013     9,359,914       0.32  
Issued          -       -  
Exercised     -       -  
Canceled or expired     -       -  
Outstanding at March 31, 2014     9,359,914     $    0.32  

 

There were no warrants granted, exercised, cancelled or forfeited during the three months ended March 31, 2014 and 2013.