Table of Contents

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2019

 

OR

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

 

For the transition period from __________ to __________.

 

Commission file number 001-31972

 

TELKONET, INC. 

(Exact name of Registrant as specified in its charter)

 

Utah 87-0627421
 (State or Other Jurisdiction of Incorporation or Organization)  (I.R.S. Employer Identification No.)
   
20800 Swenson Drive, Suite 175, Waukesha, WI 53186
(Address of Principal Executive Offices) (Zip Code)

 

(414) 302-2299

(Registrant’s Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbol(s) Name of each exchange on which registered
None None None

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No ¨

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes x  No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o Accelerated filer o
Non-accelerated filer x Smaller reporting company x
Emerging growth company o  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

 

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.  Yes o  No x

 

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of July 31, 2019 is 135,331,951.

  

 

 

   

 

 

TELKONET, INC.

FORM 10-Q for the Six Months Ended June 30, 2019

 

Index

 

  Page
   
PART I. FINANCIAL INFORMATION 3
   
Item 1. Financial Statements 3
   

Condensed Consolidated Balance Sheets (Unaudited):
June 30, 2019 and December 31, 2018

3
   

Condensed Consolidated Statements of Operations (Unaudited):
Three and Six Months Ended June 30, 2019 and 2018

4
   

Condensed Consolidated Statement of Stockholders’ Equity (Unaudited):
January 1, 2019 through June 30, 2019

5
   
Condensed Consolidated Statements of Cash Flows (Unaudited):
Six Months Ended June 30, 2019 and 2018
6
   
Notes to Condensed Consolidated Financial Statements (Unaudited) 8
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
   
Item 4. Controls and Procedures  
   
PART II. OTHER INFORMATION 29
   
Item 1. Legal Proceedings 29
   
Item 1A. Risk Factors 29
   
Item 6. Exhibits 29

 

 

 

 

 

 

 

 

 

 

 2 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

TELKONET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

  

June 30,

2019

  

December 31,

2018

 
ASSETS          
Current assets:          
Cash and cash equivalents  $3,380,382   $4,678,891 
Accounts receivable, net   2,455,255    1,081,291 
Inventories   1,754,676    1,790,919 
Contract assets   515,080    314,749 
Prepaid expenses   441,667    577,386 
Income taxes receivable   25,336    19,695 
Total current assets   8,572,396    8,462,931 
           
Property and equipment, net   218,632    247,289 
           
Other assets:          
Deposits   17,130    17,130 
Operating lease right of use assets   968,485     
Total other assets   985,615    17,130 
           
Total Assets  $9,776,643   $8,727,350 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable  $1,055,301   $408,045 
Accrued liabilities   895,608    656,611 
Line of credit   864,125    121,474 
Contract liabilities – current   821,213    1,070,502 
Operating lease liabilities – current   218,614     
Total current liabilities   3,854,861    2,256,632 
           
Long-term liabilities:          
Contract liabilities – long term   142,703    162,121 
Operating lease liabilities – long term   830,907     
Deferred lease liability – long term       71,877 
Total long-term liabilities   973,610    233,998 
Total liabilities  $4,828,471   $2,490,630 
           
Commitments and contingencies          
Stockholders’ Equity          
Series A, par value $.001 per share; 215 shares issued, 185 shares outstanding at June 30, 2019 and December 31, 2018, preference in liquidation of $1,636,875 and $1,600,168 as of June 30, 2019 and December 31, 2018, respectively   1,340,566    1,340,566 
Series B, par value $.001 per share; 538 shares issued, 52 shares outstanding at June 30, 2019 and December 31, 2018, preference in liquidation of $445,406 and $435,081 as of June 30, 2019 and December 31, 2018, respectively   362,059    362,059 
Common stock, par value $.001 per share; 190,000,000 shares authorized; 135,331,951 and 134,793,211 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively   135,331    134,792 
Additional paid-in-capital   127,645,801    127,570,709 
Accumulated deficit   (124,535,585)   (123,171,406)
Total stockholders’ equity   4,948,172    6,236,720 
           
Total Liabilities and Stockholders’ Equity  $9,776,643   $8,727,350 

 

See accompanying notes to the unaudited condensed consolidated financial statements


  

 3 

 

 

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2019   2018   2019   2018 
Revenues, net:                    
Product  $3,380,892   $2,820,805   $5,967,561   $4,324,463 
Recurring   189,143    153,357    365,676    254,895 
Total Net Revenue   3,570,035    2,974,162    6,333,237    4,579,358 
                     
Cost of Sales:                    
Product   2,077,066    1,376,729    3,767,664    2,370,966 
Recurring   77,072    66,482    163,114    126,479 
Total Cost of Sales   2,154,138    1,443,211    3,930,778    2,497,445 
                     
Gross Profit   1,415,897    1,530,951    2,402,459    2,081,913 
                     
Operating Expenses:                    
Research and development   425,670    431,856    912,296    870,636 
Selling, general and administrative   1,476,719    1,291,103    2,799,767    2,568,006 
Depreciation and amortization   17,043    16,628    33,975    33,543 
Total Operating Expenses   1,919,432    1,739,587    3,746,038    3,472,185 
                     
Operating Loss   (503,535)   (208,636)   (1,343,579)   (1,390,272)
                     
Other Income (Expenses):                    
Interest income (expense), net   (15,040)   4,054    (20,600)   1,524 
Total Other Income (Expense)   (15,040)   4,054    (20,600)   1,524 
                     
Loss before Provision for Income Taxes   (518,575)   (204,582)   (1,364,179)   (1,388,748)
                     
Provision for Income Taxes   0    2,000    0    2,000 
Net loss attributable to common stockholders  $(518,575)  $(206,582)  $(1,364,179)  $(1,390,748)
                     
Net income (loss) per common share:                    
Basic – net (loss) attributable to common stockholders  $(0.00)  $(0.00)  $(0.01)  $(0.01)
                     
Diluted – net (loss) attributable to common stockholders  $(0.00)  $(0.00)  $(0.01)  $(0.01)
                     
Weighted Average Common Shares Outstanding – basic   135,085,519    133,989,919    134,477,460    133,843,329 
Weighted Average Common Shares Outstanding –diluted   135,085,519    133,989,919    134,497,822    133,843,329 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 

 4 

 

  

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

SIX MONTHS ENDED JUNE 30, 2018

 

  Series A Preferred Stock  Series A Preferred Stock  Series B
Preferred
Stock
  Series B
Preferred
Stock
  Common  Common
Stock
  Additional
Paid-in
  Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance at December 31, 2017  185  $1,340,566   52  $362,059   133,695,111  $133,695  $127,421,402  $(119,724,656) $9,533,066 
                                     
January 1, 2018, Cumulative effect of a change in accounting principle related to ASC 606, net of tax                       (430,000)  (430,000)
                                     
Shares issued to directors              294,808   294   35,706      36,000 
                                     
Stock-based compensation expense related to employee stock options                    3,061      3,061 
                                     
Net loss                       (1,390,748)  (1,390,748)
                                     
Balance at June 30, 2018  185  $1,340,566   52  $362,059   133,989,919  $133,989  $127,460,169  $(121,545,404) $7,751,379 

 

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

SIX MONTHS ENDED JUNE 30, 2019

 

  Series A Preferred Stock  Series A Preferred Stock  Series B
Preferred
Stock
  Series B
Preferred
Stock
  Common  Common
Stock
  Additional
Paid-in
  Accumulated  Total
Stockholders’
 
  Shares  Amount  Shares  Amount  Shares  Amount  Capital  Deficit  Equity 
Balance at December 31, 2018  185  $1,340,566   52  $362,059   134,793,211  $134,792  $127,570,709  $(123,171,406) $6,236,720 
                                     
Shares issued to directors              538,740   539   71,461      72,000 
                                     
Stock-based compensation expense related to employee stock options                    3,631      3,631 
                                     
Net loss attributable to common stockholders                       (1,364,179)  (1,364,179)
                                     
Balance at June 30, 2019  185  $1,340,566   52  $362,059   135,331,951  $135,331  $127,645,801  $(124,535,585) $4,948,172 

 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 

 5 

 

 

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  For the Six Months Ended 
  June 30, 
  2019  2018 
Cash Flows from Operating Activities:        
Net loss $(1,364,179) $(1,390,748)
         
Adjustments to reconcile net loss to cash used in operating activities:        
Stock-based compensation expense related to employee stock options  3,631   3,061 
Stock issued to directors as compensation  72,000   36,000 
Depreciation and amortization  33,975   33,543 
Provision for doubtful accounts, net of recoveries  19,174   (75)
Reserve for inventory obsolescence  197,440   (5,900)
Noncash operating lease expense  118,950    
         
Changes in operating assets and liabilities:        
Accounts receivable  (1,393,138)  (373,066)
Inventories  (161,194)  282,868 
Prepaid expenses and other current assets  135,721   (452,538)
Accounts payable  647,256   (17,997)
Accrued liabilities and expenses  238,997   65,966 
Contract liability  (268,707)  (368,436)
Contract assets  (200,331)  (4,684)
Operating lease liability  (109,791)   
Income tax receivable  (5,646)   
Deferred lease liability     13,002 
Net Cash Used In Operating Activities  (2,035,842)  (2,179,004)
         
Cash Flows From Investing Activities:        
Purchase of property and equipment  (5,318)  (7,493)
Net Cash Used In Investing Activities  (5,318)  (7,493)
         
Cash Flows From Financing Activities:        
Proceeds from line of credit  5,604,000   200,000 
Payments on line of credit  (4,861,349)  (882,211)
Net Cash Provided (Used) In Financing Activities  742,651   (682,211)
         
Net decrease in cash and cash equivalents  (1,298,509)  (2,868,708)
Cash and cash equivalents at the beginning of the period  4,678,891   9,195,595 
Cash, cash equivalents and restricted cash at the end of the period $3,380,382  $6,326,887 
         
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets:      
Cash and cash equivalents $3,380,382  $6,316,887 
Restricted cash     10,000 
Total cash, cash equivalents, and restricted cash $3,380,382  $6,326,887 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 6 

 

 

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(UNAUDITED)

 

 

Six Months Ended

June 30,

 
  2019  2018 
Supplemental Disclosures of Cash Flow Information:      
       
Cash transactions:        
Cash paid during the period for interest $35,650  $17,554 

 

See accompanying notes to the unaudited condensed consolidated financial statements

 

 

 

 

 

 

 

 

 

 

 

 7 

 

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2019

(UNAUDITED)

 

NOTE A – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

 

A summary of the significant accounting policies applied in the preparation of the accompanying condensed consolidated financial statements follows.

 

General

 

The accompanying unaudited condensed consolidated financial statements of Telkonet, Inc. (the “Company”, “Telkonet”) have been prepared in accordance with Rule S-X of the Securities and Exchange Commission (the “SEC”) and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

 

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. However, the results from operations for the six months ended June 30, 2019, are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2018 financial statements and footnotes thereto included in the Company's Form 10-K filed with the SEC.

 

Business and Basis of Presentation

 

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”).

 

In 2007, the Company acquired substantially all of the assets of Smart Systems International (“SSI”), which was a provider of energy management products and solutions to customers in the United States and Canada and the precursor to the Company’s EcoSmart platform. The EcoSmart platform provides comprehensive savings, management reporting, analytics and virtual engineering of a customer’s portfolio and/or property’s room-by-room energy consumption. Telkonet has deployed more than a half million intelligent devices worldwide in properties within the hospitality, military, educational, healthcare and other commercial markets. The EcoSmart platform is recognized as a solution for reducing energy consumption, operational costs and carbon footprints, and eliminating the need for new energy generation in these marketplaces – all whilst improving occupant comfort and convenience.

 

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Telkonet Communications, Inc. We currently operate in a single reportable business segment.

 

Going Concern and Management’s Plan

 

The accompanying financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future and, thus, do not include any adjustments relating to the recoverability and classification of assets and liabilities that may be necessary if the Company is unable to continue as a going concern.

 

Since inception through June 30, 2019, we have incurred cumulative losses of $124,535,585 and have never generated enough funds through operations to support our business. For the six-month period ended June 30, 2019, we had an operating cash flow deficit of $2,035,842 from operations. The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There can be no assurance that the Company will be able to secure such financing at commercially reasonable terms, if at all. If cash resources become insufficient to meet the Company’s ongoing obligations, the Company will be required to scale back or discontinue portions of its operations or discontinue operations entirely, whereby, the Company’s shareholders may lose some or all of their investment.

 

 

 

 8 

 

 

We have not identified, and cannot be certain we will be able to identify, a course of action that guarantees the achievement of profitable operations in the foreseeable future. In June 2018, the Company’s Board engaged an investment bank to identify strategic alternatives to maximize shareholder value, including but not limited to, a sale of the Company, an investment in the Company, a merger or other business combination, a sale of all or substantially all assets or a strategic joint venture. At August 13, 2019, no definitive alternatives had been identified.

 

At June 30, 2019, the Company had $3,380,382 of cash and approximately $1,056,000 of availability on its credit facility. The Company currently expects to draw on these cash reserves and utilize the credit facility to finance its near term working capital needs. It expects to continue to incur operating losses and negative operating cash flows for one year beyond the date of these financial statements. Accordingly, and in light of the Company’s historic and continuing losses, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Income (Loss) per Common Share

 

The Company computes earnings per share under ASC 260-10, “Earnings Per Share”. Basic net income (loss) per common share is computed using the weighted average shares outstanding. Diluted net income (loss) per common share is computed using the treasury stock method, which assumes that the proceeds to be received on exercise of outstanding stock options and warrants are used to repurchase shares of the Company at the average market price of the common shares for the year. Dilutive common stock equivalents consist of shares issuable upon the exercise of the Company's outstanding stock options and warrants. For the six months ended June 30, 2019 and 2018, there were 3,599,793 and 3,557,399 shares of common stock underlying options and warrants excluded due to these instruments being anti-dilutive, respectively.

 

Use of Estimates

 

The preparation of financial statements in conformity with United States of America (U.S.) generally accepted accounting principles (“GAAP”) requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates are used when accounting for items and matters such as revenue recognition and allowances for uncollectible accounts receivable, inventory obsolescence, depreciation and amortization, long-lived assets, taxes, related valuation allowance and income tax provisions, stock-based compensation, and contingencies. The Company believes that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results may differ from those estimates.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely than not that the Company will not realize the benefits of its deferred income tax assets in the future.

 

The Company adopted ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on de-recognition, classification, treatment of interest and penalties, and disclosure of such positions.

 

 

 

 9 

 

 

Revenue from Contracts with Customers

 

Accounting Standards Codification Topic 606, Revenue from Contracts with Customers (“ASC 606, the Standard”) supersedes nearly all legacy revenue recognition guidance. ASC 606, the Standard outlines a comprehensive five-step revenue recognition model based on the principle that an entity should recognize revenue based on when it satisfies its performance obligations by transferring control of promised goods or services in an amount that reflects the consideration to which the entity expects to be entitled in exchange for said goods or services.

 

Identify the customer contracts

 

The Company accounts for a customer contract under ASC 606 when the contract is legally enforceable. A contract is legally enforceable when all of the following criteria are met: (1) the contract has been approved by the Company and the customer and both parties are committed to perform their respective obligations, (2) the Company can identify each party’s rights regarding goods or services transferred, (3) the Company can identify payment terms for goods or services transferred, (4) the contract has commercial substance, and (5) collectability of all the consideration to which the Company is entitled in exchange for the goods or services transferred is probable.

 

A contract does not exist if each party to the contract has the unilateral right to terminate a wholly unperformed contract without compensating the other party (or parties). Nearly all of the Company’s contracts do not contain such mutual termination rights for convenience. All contracts are in written form.

 

Identify the performance obligations

 

The Company will enter into product only contracts that contain a single performance obligation related to the transfer of EcoSmart products to a customer.

 

The Company will also enter into certain customer contracts that encompass product and installation services, referred to as “turnkey” solutions. These contracts ultimately provide the customer with a solution that enhances the functionality of the customer’s existing equipment. For this reason, the Company has determined that the product and installation services are not separately identifiable performance obligations, but in essence represent one, combined performance obligation (“turnkey”).

 

The Company also offers technical phone support services to customers. This service is considered a separate performance obligation.

 

Determine the transaction price

 

The Company generally enters into contracts containing fixed prices. It is not customary for the Company to include contract terms that would result in variable consideration. In the rare situation that a contract does include this type of provision, it is not expected to result in a material adjustment to the transaction price. The Company regularly extends pricing discounts; however, they are negotiated up front and adjust the fixed transaction price set out in the contract.

 

Customer contracts will typically contain upfront deposits that will be applied against future invoices, as well as customer retainage. The intent of any required deposit or retainage is to ensure that the obligations of either party are honored and follow customary industry practices. In addition, the Company will typically be paid in advance at the beginning of any support contracts, consistent with industry practices. None of these payment provisions are intended to represent significant implicit financing. The Company’s standard payment terms are thirty days from invoice date. Products are fully refundable when returned in their original packaging without damage or defacing less a restocking fee. Historical returns have shown to be immaterial. The Company offers a standard one-year assurance warranty. However customers can purchase an extended warranty. Under the new standard, extended warranties are accounted for as a service warranty, requiring the revenue to be recognized over the extended service periods. Contracts involving an extended warranty are immaterial and will continue to be combined with technical phone support services revenue and recognized on a straight-line basis over the term of the contract.

 

 

 

 10 

 

 

Allocate the transaction price to the performance obligations

 

Revenues from customer contracts are allocated to the separate performance obligations based on their relative stand-alone selling price (“SSP”) at contract inception. The SSP is the price at which the Company would sell a promised good or service separately. The best evidence of an SSP is the observable price of a good or service when the entity sells that good or service separately in similar circumstances and to similar customers. However, turnkey solutions are sold for a broad range of amounts resulting from, but not limited to, tiered discounting for value added resellers (“VAR”) based upon committed volumes and other economic factors. Due to the high variability of our pricing, the Company cannot establish a reliable SSP using observable data. Accordingly, the Company uses the residual approach to allocate the transaction price to performance obligations related to its turnkey solutions. When support services are not included within the turnkey solution, the residual method is not utilized and no allocation of the transaction price to the performance obligation is necessary.

 

All support service agreements, whether single or multi-year terms, automatically renew for one-year terms at a suggested retail price (“SRP”). Support service renewals are consistently priced and therefore would support the use of SRP as the best estimate of an SSP for such performance obligations.

 

Revenue Recognition

 

The Company recognizes revenues from product only sales at a point in time, when control over the product has transferred to the customer. As the Company’s principal terms of sale are FOB shipping point, the Company primarily transfers control and records revenue for product only sales upon shipment.

 

A typical turnkey project involves the installation and integration of 200-300 rooms in a customer-controlled facility and usually takes sixty days to complete. Since control over goods and services transfers to a customer once a room is installed, the Company recognizes revenue for turnkey solutions over time. The Company uses an outputs measure based on the number of rooms installed to recognize revenues from turnkey solutions.

 

Revenues from support services are recognized over time, in even daily increments over the term of the contract, and are presented as “Recurring Revenue” in the Statement of Operations.

 

Contract liabilities include deferrals for the monthly support service fees. Long-term contract liabilities represent support service fees that will be recognized as revenue after June 30, 2020.

 

Contract Fulfillment Cost

 

The Company recognizes related costs of the contract over time in relation to the revenue recognized. Costs included within the projects relate to the cost of the material, direct labor and costs of outside services utilized to complete projects. These are represented as “Contract assets” in the condensed consolidated balance sheets.

  

Guarantees and Product Warranties

 

The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the trend in the historical ratio of claims to sales, the historical length of time between the sale and resulting warranty claim, new product introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in the period such determination is made. For the six months ended June 30, 2019 and the year ended December 31, 2018, the Company experienced returns of approximately 1% to 2% of materials included in the cost of sales. As of June 30, 2019 and December 31, 2018, the Company recorded warranty liabilities in the amount of $32,503 and $46,103, respectively, using this experience factor range.

 

 

 

 11 

 

 

Product warranties for the six months ended June 30, 2019 and the year ended December 31, 2018 are as follows:

 

  June 30,
2019
  December 31,
2018
 
Beginning balance $46,103  $59,892 
Warranty claims incurred  (37,658)  (28,000)
Provision charged to expense  24,058   14,211 
Ending balance $32,503  $46,103 

 

NOTE B – NEW ACCOUNTING PRONOUNCEMENTS

 

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 provides guidance for estimating credit losses on certain types of financial instruments, including trade receivables, by introducing an approach based on expected losses. The expected loss approach will require entities to incorporate considerations of historical information, current information and reasonable and supportable forecasts. ASU 2016-13 also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The guidance requires a modified retrospective transition method and early adoption is permitted. The Company does not expect the adoption of ASU 2016-13 to have a material impact on its consolidated financial statements.

 

Management has evaluated other recently issued accounting pronouncements and does not believe that any of these pronouncements will have a significant impact on our consolidated financial statements and related disclosures.

 

Accounting Standards Recently Adopted

 

Effective January 1, 2019, the Company has adopted ASU 2016-02, Leases (“ASU 2016-02”), subsequently amended in 2018 by ASU 2018-10, ASU 2018-11 and ASU 2018-20 and codified in ASC 842, Leases (“ASC 842”). ASC 842 is effective for annual periods beginning after December 15, 2018 and interim periods thereafter. Earlier application was permitted, however the Company did not elect to do so. ASC 842 supersedes current lease guidance in ASC 840 and requires a lessee to recognize a right-of-use asset and a corresponding lease liability for substantially all leases. The lease liability will be equal to the present value of the remaining lease payments while the right-of-use asset will be similarly calculated and then adjusted for initial direct costs. In addition, ASC 842 expands the disclosure requirements to increase the transparency and comparability of the amount, timing and uncertainty of cash flows arising from leases.

 

We chose to elect available practical expedients permitted under the guidance, which among other items, allowed the Company to carry forward its historical lease classification to not reassess leases for the definition of lease under the new standard, and to not reassess initial direct costs for existing leases. Refer below for practical expedient package adopted:

 

  · Whether expired or existing contracts contain leases under the new definition of the lease;

 

  · Lease classification for expired or existing leases; and

 

  · Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.

 

Upon the adoption of ASC 842, we have elected to not recognize a right-of-use asset and related lease liability for leases with an initial term of 12 months or less as an accounting policy choice and elected to account for lease and non-lease components as a single lease component.

 

The Company elected to utilize the new alternative transition approach introduced by ASU 2018-11, under which the standard is adopted and measured from the first date of the fiscal year under adoption, in this case January 1, 2019. Comparative periods are presented in accordance with Topic 840 and do not include any retrospective adjustments to comparative periods to reflect the adoption of Topic 842.

 

 

 

 12 

 

 

As of June 30, 2019, $1.0 million was included in total other assets, $0.2 million in total current liabilities, and $0.8 million in total long-term liabilities. There was no impact on our Condensed Consolidated Statements of Operations. Refer to Note K for further discussion.

  

NOTE C– REVENUE

 

The following table presents the Company’s product and recurring revenues disaggregated by industry for the three months ended June 30, 2019.

   

  Hospitality  Education  Multiple Dwelling Units  Government  Total 
Product $2,326,641  $452,417  $111,624  $490,210  $3,380,892 
Recurring  149,224   21,604   18,315      189,143 
  $2,475,865  $474,021  $129,939  $490,210  $3,570,035 

 

The following table presents the Company’s product and recurring revenues disaggregated by industry for the six months ended June 30, 2019.

 

  Hospitality  Education  Multiple Dwelling Units  Government  Total 
Product $4,021,290  $708,153  $312,050  $926,068  $5,967,561 
Recurring  305,496   41,049   19,131      365,676 
  $4,326,786  $749,202  $331,181  $926,068  $6,333,237 

 

Sales taxes and other usage-based taxes are excluded from revenues.

 

Remaining performance obligations

 

As of June 30, 2019, the aggregate amount of the transaction price allocated to remaining performance obligations was approximately $0.6 million. Except for support services, the Company expects to recognize 100% of the remaining performance obligations over the next six months.

 

Contract assets and liabilities

 

  June 30,
2019
  December 31,
2018
  Variance 
Contract assets $515,080  $314,749  $200,331 
Contract liabilities  963,916   1,232,623   (268,707)
Net contract liabilities $448,836  $917,874  $(469,038)

 

Contracts are billed in accordance with the terms and conditions, either at periodic intervals or upon substantial completion. This can result in billings occurring subsequent to revenue recognition, resulting in contract assets. Contract assets are presented as current assets in the Condensed Consolidated Balance Sheet. There were $0.2 million of costs incurred to fulfill contracts in the closing balance of contract assets.

 

Often, the Company will require customers to pay a deposit upon contract signing that will be applied against work performed or products shipped. In addition, the Company will often invoice the full term of support at the start of the support period. Billings that occur prior to revenue recognition result in contract liabilities. The change in the contract liability balance during the six-month period ended June 30, 2019 is the result of cash payments received and billing in advance of satisfying performance obligations.

 

 

 

 

 13 

 

 

NOTE D – ACCOUNTS RECEIVABLE

 

Components of accounts receivable as of June 30, 2019 and December 31, 2018 are as follows:

 

  June 30,
2019
  December 31,
2018
 
Accounts receivable $2,523,149  $1,146,832 
Allowance for doubtful accounts  (67,894)  (65,541)
Accounts receivable, net $2,455,255  $1,081,291 

  

NOTE E – ACCRUED LIABILITIES AND EXPENSES

 

Accrued liabilities and expenses at June 30, 2019 and December 31, 2018 are as follows:

 

  June 30,
2019
  December 31,
2018
 
Accrued payroll and payroll taxes $254,677  $241,253 
Accrued expenses  451,122   239,793 
Accrued professional  88,930   86,062 
Accrued sales taxes, penalties, and interest  68,376   43,400 
Product warranties  32,503   46,103 
Total accrued liabilities $895,608  $656,611 

  

NOTE F – DEBT

 

Revolving Credit Facility

 

The Company is a party to a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Heritage Bank Loan Agreement is available for working capital and other general business purposes. The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 8.50% at June 30, 2019 and 8.50% at December 31, 2018. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common stock, for further information on the accounting for warrants, refer to Note I. The warrant has an exercise price of $0.20 and expires October 9, 2021. On February 13, 2019, the tenth amendment to the Credit Facility was executed extending the maturity date to September 30, 2020, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement.  

 

The Heritage Bank Loan Agreement also contains financial covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants, including a maximum EBITDA loss covenant, measured quarterly, a minimum asset coverage ratio, measured monthly, and a minimum unrestricted cash balance of $2 million. During the year ended December 31, 2018 and the quarter ended March 31, 2019, the Company and Heritage Bank entered into several amendments to the Credit Facility to adjust these covenant levels. As long as the Company maintains the minimum unrestricted cash balance of $2 million, a violation of the minimum EBITDA level will not trigger an event of default. A violation of any of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature.

 

 

 14 

 

  

The outstanding balance on the Credit Facility was $864,125 and $121,474 at June 30, 2019 and December 31, 2018 and the remaining available borrowing capacity was approximately $1,056,000 and $499,000, respectively. As of June 30, 2019, the Company was in compliance with all financial covenants.

  

NOTE G – PREFERRED STOCK

 

Preferred stock carries certain preference rights as detailed in the Company’s Amended and Restated Articles of Incorporation related to both the payment of dividends and as to payments upon liquidation in preference to any other class or series of capital stock of the Company. As of June 30, 2019, the liquidation preference of the preferred stock is based on the following order: first, Series B with a preference value of $445,406, which includes cumulative accrued unpaid dividends of $185,406, and second, Series A with a preference value of $1,636,875, which includes cumulative accrued unpaid dividends of $711,875. As of December 31, 2018, the liquidation preference of the preferred stock is based on the following order: first, Series B with a preference value of $435,081, which includes cumulative accrued unpaid dividends of $175,081, and second, Series A with a preference value of $1,600,168, which includes cumulative accrued unpaid dividends of $675,168.

  

NOTE H – CAPITAL STOCK

 

The Company has authorized 15,000,000 shares of preferred stock (designated and undesignated), with a par value of $.001 per share. The Company has designated 215 shares as Series A preferred stock and 538 shares as Series B preferred stock. At June 30, 2019 and December 31, 2018, there were 185 shares of Series A and 52 shares of Series B outstanding.

 

The Company has authorized 190,000,000 shares of common stock with a par value of $.001 per share. As of June 30, 2019 and December 31, 2018 the Company had 135,331,951 and 134,793,211 common shares issued and outstanding, respectively.

  

NOTE I – STOCK OPTIONS AND WARRANTS

 

Employee Stock Options

 

The Company maintains an equity incentive plan, (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.

 

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan as of June 30, 2019.

 

Options Outstanding     Options Exercisable  
Exercise Prices    

Number

Outstanding

   

Weighted Average

Remaining

Contractual Life

(Years)

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 
  $0.01 - $0.15       2,000,000       7.51     $ 0.14       2,000,000     $ 0.14  
  $0.16 - $0.99       1,349,793       4.35       0.18       1,171,488       0.18  
          3,349,793       6.24     $ 0.16       3,171,488     $ 0.16  

        

Transactions involving stock options issued to employees are summarized as follows:

 

  Number of
Shares
  Weighted Average
Price Per Share
 
Outstanding at January 1, 2018  4,376,474  $0.18 
Granted  67,394   0.14 
Exercised      
Cancelled or expired  (1,094,075)  0.17 
Outstanding at December 31, 2018  3,349,793  $0.16 
Granted      
Exercised      
Cancelled or expired      
Outstanding at June 30, 2019  3,349,793  $0.16 

 

 

 15 

 

During the six months ended June 30, 2019 and 2018, no options were granted nor were any options exercised. During the six months ended June 30, 2019 and 2018, zero and 1,069,075 options were cancelled or expired, respectively. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the three months ended June 30, 2019 and 2018 was $1,815 and $1,531, respectively. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the six months ended June 30, 2019 was $3,631, and $3,061, respectively.

 

Warrants

 

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company.

 

     Warrants Outstanding        Warrants Exercisable 
Exercise Prices   Number
Outstanding
   

Weighted Average

Remaining

Contractual Life

(Years)

    

Weighted Average

Exercise Price

   Number
Exercisable
 

Weighted Average

Exercise Price

 
$0.20   250,000   2.27   $0.20   250,000  $0.20 

 

Transactions involving warrants are summarized as follows:

 

   Number of
Shares
   Weighted Average
Price Per Share
 
Outstanding at January 1, 2018   250,000   $0.20 
Issued        
Exercised        
Cancelled or expired        
Outstanding at December 31, 2018   250,000    0.20 
Issued        
Exercised        
Cancelled or expired        
Outstanding at June 30, 2019   250,000   $0.20 

 

 

There were no warrants granted, exercised, cancelled or forfeited during the six months ended June 30, 2019 and 2018.

 

NOTE J – RELATED PARTY TRANSACTIONS

 

During the six months ended June 30, 2019 and during the year ended December 31, 2018, the Company agreed to issue common stock in the amount of $72,000 and $144,000, respectively, to the Company’s non-employee directors as compensation for their attendance and participation in the Company’s Board of Director and committee meetings.

   

 

 

 16 

 

 

NOTE K – COMMITMENTS AND CONTINGENCIES

 

Leases

 

On January 1, 2019 the Company adopted ASC Topic 842 “Leases” (“ASC 842”), which supersedes ASC Topic 840 “Leases” (“ASC 840”), using the alternative transition method of adoption. Under this method of adoption, the Company has recognized and measured all leases that exist as at January 1, 2019 (the effective date) using a modified retrospective transition approach. Comparative periods are presented in accordance with Topic 840 and do not include any retrospective adjustments to comparative periods to reflect the adoption of Topic 842. Any cumulative-effect adjustments to retained earnings is recognized as of January 1, 2019. Upon adoption, we recognized our leases with greater than one year in duration on the balance sheet as right-of-use assets and lease liabilities. For income statement purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Classification is based on criteria that are largely similar to those applied in prior lease accounting, but without explicit lines. We have made certain assumptions in judgments when applying ASC 842. Those judgments of most significance are as follows:

 

  · We elected the package of practical expedients available for transition which allow us to not reassess the following:

 

  o Whether expired or existing contracts contain leases under the new definition of the lease;

 

  o Lease classification for expired or existing leases; and

 

  o Whether previously capitalized initial direct costs would qualify for capitalization under ASC 842.

 

  · We did not elect to use hindsight for transition when considering judgments and estimates such as assessments of lessee options to extend or terminate a lease or purchase the underlying asset.

 

  · For all asset classes, we elected to not recognize a right-of-use asset and lease liability for leases with a term of 12 months or less.

 

  · For all asset classes, we elected to not separate non-lease components from lease components to which they relate and have accounted for the combined lease and non-lease components as a single lease component.

 

We determine if an arrangement is a lease at inception. Operating leases are included in our consolidated balance sheet as right-of-use assets, operating lease liabilities - current and operating lease liabilities – long term. Upon adoption, the Company determined there were no financing leases. Our current operating leases are for facilities and office equipment. Our leases may contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Some of our lease agreements may contain rent escalation clauses, rent holidays, capital improvement funding, or other lease concessions. We recognize our minimum rental expense on a straight-line basis based on the fixed components of a lease arrangement. Payments are set on a pre-determined schedule within each lease agreement. We amortize this expense over the term of the lease beginning with the date of the standard adoption for current leases and beginning with the date of initial possession, which is the date we enter the leased space and begin to make improvements in the preparation for its intended use, for future leases. Variable lease components represent amounts that are not fixed in nature and are not tied to an index or rate, and are recognized as incurred. Variable lease components consist primarily of common area maintenance, taxes and insurance.

 

The Company does not, upon adoption of ASC 842, control a specific space or underlying asset used in providing a service by a third-party service provider, under any third party service agreements. There are no such arrangements that meet the definition under ASC 842.

 

In determining our right-of-use assets and lease liabilities, we apply a discount rate to the minimum lease payments within each lease agreement. ASC 842 requires us to use the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. When we cannot readily determine the discount rate implicit in the lease agreement, we utilize our current borrowing rate on our outstanding line of credit. The Company’s line of credit utilizes market rates to assess an interest rate. Refer to Note F for further discussion.

 

 

 

 17 

 

 

We lease certain property under non-cancelable operating leases, primarily facilities. The impact of the adoption of ASC 842 at January 1, 2019 created a right-of-use asset of $1,042,004, lease liability of $1,095,761 and unwound the $71,877 balance of the deferred lease liability account.

 

The components of lease expense for the six months ended June 30, 2019 were as follows:

 

Operating lease expense:    
Operating lease cost - fixed  $118,949 
Variable lease cost   61,883 
Total operating lease cost  $180,832 

 

Other information related to leases as of June 30, 2019 was as follows:

 

Operating lease liability - current  $218,614 
Operating lease liability - long-term  $830,907 
Operating cash outflows from operating leases  $109,794 
      
Weighted-average remaining lease term of operating leases   6.1 years 
Weighted-average discount rate of operating leases   8.5% 

 

Future annual minimum operating lease payments as of June 30, 2019 were as follows:

 

2019 (excluding the six months ended June 30, 2019)  $110,005 
2020   223,835 
2021   242,299 
2022   195,176 
2023   193,169 
2024 and thereafter   384,119 
Total minimum lease payments  $1,348,603 
Less imputed interest   (299,082)
Total  $1,049,521 

 

Future annual minimum lease payments under non-cancelable leases as of December 31, 2018 prior to our adoption of ASU 2016-02, Leases (Topic 842) are as follows:

 

2019  $211,448 
2020   223,417 
2021   242,785 
2022   195,176 
2023   193,168 
2024 and thereafter   380,714 
Total  $1,446,708 

 

Rental expenses charged to operations for the three ended June 30, 2019 and 2018 was $91,306 and $87,067. Rental expenses charged to operations for the six months ended June 30, 2019 and 2018 was $180,832 and $170,949, respectively.

 

Litigation

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.

 

 

 

 18 

 

 

Sales Tax

 

The following table sets forth the change in the sales tax accrual as of June 30, 2019 and December 31, 2018:

 

   June 30,
2019
   December 31,
2018
 
Balance, beginning of year  $43,400   $83,282 
Sales tax collected   92,226    101,145 
Provisions   (3,544)   30,465 
Interest and penalties        
Payments   (63,707)   (171,492)
Balance, end of period  $68,375   $43,400 

 

NOTE L – BUSINESS CONCENTRATION

 

For the six months ended June 30, 2019, three customers represented 15%, 12% and 11% of total net revenues. For the six months ended June 30, 2018, one customer represented approximately 11% of total net revenues. As of June 30, 2019, three customers represented 17%, 15% and 13% of the Company’s net accounts receivable. As of December 31, 2018, two customers represented 29% and 11% of the Company’s net accounts receivable.

 

Purchases from one supplier approximated $1,855,000, or 83%, of purchases for the six months ended June 30, 2019 and $1,975,000, or 88%, of purchases for the six months ended June 30, 2018. Totals due to this supplier, net of deposits, were approximately $440,000 as of June 30, 2019. Deposits paid exceeded totals due to this supplier by $320,352 as of December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 19 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes thereto for the three and six months ended June 30, 2019, as well as the Company’s consolidated financial statements and related notes thereto and management’s discussion and analysis of financial condition and results of operations in the Company’s Form 10-K for the year ended December 31, 2018, filed with the US Securities and Exchange Commission (the “SEC”) on April 1, 2019.

 

Business

 

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”). We currently operate in a single reportable business segment.

  

The Company’s direct sales effort targets the hospitality, education, commercial, utility and government/military markets. Taking advantage of legislation, including the Energy Independence and Security Act of 2007, or EISA, the Energy Policy Act of 2005, and the American Recovery and Reinvestment Act the Company is focusing its sales efforts in areas with available public funding and incentives, such as rebate programs offered by utilities for efficiency upgrades. Through the Company’s proprietary platform, technology and partnerships with energy efficiency providers, the Company’s management intends to position the Company as a leading provider of energy management solutions.

 

Forward-Looking Statements

 

In accordance with the Private Securities Litigation Reform Act of 1995, the Company can obtain a “safe-harbor” for forward-looking statements by identifying those statements and by accompanying those statements with cautionary statements which identify factors that could cause actual results to differ materially from those in the forward-looking statements. Accordingly, the following “Management’s Discussion and Analysis of Financial Condition and Results of Operations” may contain certain forward-looking statements regarding strategic growth initiatives, growth opportunities and management’s expectations regarding orders and financial results for the remainder of 2019 and future periods. These forward-looking statements are based on current expectations and current assumptions which management believes are reasonable. However, these statements involve risks and uncertainties that could cause actual results to differ materially from any future results encompassed within the forward-looking statements.  Factors that could cause or contribute to such differences include those risks affecting the Company’s business as described in the Company’s filings with the SEC, including the current reports on Form 8-K, which factors are incorporated herein by reference. The Company expressly disclaims a duty to provide updates to forward-looking statements, whether as a result of new information, future events or other occurrences.

 

Critical Accounting Policies and Estimates and New Accounting Pronouncements

 

Please refer to the Company’s Form 10-K filed April 1, 2019 for critical accounting policies and estimates. For information regarding recent accounting pronouncements and their effect on the Company, see “New Accounting Pronouncements” in Note B of the Notes to Unaudited Condensed Consolidated Financial Statements contained herein.

  

Revenues

 

The table below outlines product versus recurring revenues for comparable periods:

 

   Three Months Ended 
   June 30, 2019   June 30, 2018   Variance 
                         
Product  $3,380,892    95%   $2,820,805    95%   $560,087    20% 
Recurring   189,143    5%    153,357    5%    35,786    23% 
Total  $3,570,035    100%   $2,974,162    100%   $595,873    20% 

 

 

 

 

 20 

 

 

   Six Months Ended 
   June 30, 2019   June 30, 2018   Variance 
                         
Product  $5,967,561    94%   $4,324,463    94%   $1,643,098    38% 
Recurring   365,676    6%    254,895    6%    110,781    44% 
Total  $6,333,237    100%   $4,579,358    100%   $1,753,879    38% 

 

Product Revenue

 

Product revenue principally arises from the sale and installation of the EcoSmart energy management platform. The EcoSmart Suite of products consists of thermostats, sensors, controllers, wireless networking products, switches, outlets and a control platform.

 

For the three and six months ended June 30, 2019, product revenue increased by 20% or $0.56 million and 38% or $1.64 million, respectively, when compared to the prior year. Increases are primarily attributable to volume generated from value added resellers and distribution partners. Beginning in the third quarter of 2019, the Company began implementing portfolio pricing increases, which are expected to positively impact product revenue.

 

For the three months ended June 30, 2019, hospitality revenues increased $0.27 million to $2.33 million compared to the prior year period. For the three months ended June 30, 2019, education revenues decreased $0.19 million to $0.45 million compared to the prior year period. For the three months ended June 30, 2019, government revenues increased $0.43 million to $0.49 million compared to the prior year period. For the three months ended June 30, 2019, actual product revenues increased by $0.79 million while installation revenues decreased by $0.10 million.

 

For the six months ended June 30, 2019, hospitality revenues increased $0.48 million to $4.02 million compared to the prior year period. For the six months ended June 30, 2019, government revenues increased $0.85 million to $0.93 million compared to the prior year period. For the six months ended June 30, 2019, actual product revenues increased by $2.06 million while installation revenues decreased by $0.30 million.

 

Product revenues derived from value added resellers and distribution partners were $2.65 million for the three months ended June 30, 2019, an increase of 12% compared to the prior year period. Product revenues derived from value added resellers and distribution partners were $4.73 million for the six months ended June 30, 2019, an increase of 30% compared to the prior year period.

 

Backlogs were approximately $4.00 million to begin the three and six month periods ended June 30, 2019. The Company ended the quarter with a backlog of approximately $3.60 million.

 

Recurring Revenue

 

Recurring revenue is attributed to our call center support services. The Company recognizes revenue ratably over the service month for monthly support revenues and defers revenue for annual support services over the term of the service period. Recurring revenue consists of Telkonet’s EcoCare service and support program.

 

For the three and six months ended June 30, 2019, recurring revenue increased by 23% and 44%, respectively, when compared to the prior year period.   Increases were related to increased unit sales with call center support services included.

  

Cost of Sales

 

   Three Months Ended 
   June 30, 2019   June 30, 2018   Variance 
                         
Product  $2,077,066    61%   $1,376,729    49%   $700,337    51% 
Recurring   77,072    41%    66,482    43%    10,590    16% 
Total  $2,154,138    60%   $1,443,211    49%   $710,927    49% 

 

 

 

 

 21 

 

 

   Six Months Ended 
   June 30, 2019   June 30, 2018   Variance 
                         
Product  $3,767,664    63%   $2,370,966    55%   $1,396,698    59% 
Recurring   163,114    45%    126,479    50%    36,635    29% 
Total  $3,930,778    62%   $2,497,445    55%   $1,433,333    57% 

 

Costs of Product Sales

 

Costs of product revenue include equipment and installation labor related to EcoSmart technology. For the three and six months ended June 30, 2019, product costs increased by 51% and 59%, respectively, compared to the prior year periods.

 

For the three month comparison, the variance was primarily attributable to an increase of $0.34 million in material costs, an increase of $0.16 million in logistical expenses, inclusive of import tariffs, an increase of $0.15 million in the use of installation subcontractors and an increase of $0.07 million to the inventory obsolescence reserve. Material costs as a percentage of product revenues was 50%, a decrease of 3%, compared to the prior year period.

 

For the six month comparison, the variance was primarily attributable to an increase of $0.75 million in material costs, an increase of $0.41 million in logistical expenses, inclusive of import tariffs and an increase of $0.27 million in the use of installation subcontractors. These increases were partially offset by a $0.03 million decrease to the inventory obsolescence reserve. Material costs as a percentage of product revenues was 43%, a decrease of 3%, compared to the prior year period.

 

Costs of Recurring Revenue

 

Recurring costs are comprised primarily of labor for our customer service department. For the three and six months ended June 30, 2019, recurring costs increased by 16% and 29%, respectively, when compared to the prior year periods. These variances were primarily due to salary, benefits and temporary staffing.

 

Gross Profit

 

   Three Months Ended 
   June 30, 2019   June 30, 2018   Variance 
                         
Product  $1,303,826    39%   $1,444,076    51%   $(140,250)   (10%)
Recurring   112,071    59%    86,875    57%    25,196    29% 
Total  $1,415,897    40%   $1,530,951    51%   $(115,054)   (8%)

 

   Six Months Ended 
   June 30, 2019   June 30, 2018   Variance 
                         
Product  $2,199,897    37%   $1,953,497    45%   $246,400    13% 
Recurring   202,562    55%    128,416    50%    74,146    58% 
Total  $2,402,459    38%   $2,081,913    45%   $320,546    15% 

 

 

 

 

 22 

 

 

Gross Profit on Product Revenue

 

Gross profit for the three and six months ended June 30, 2019 decreased 10% and increased 13%, respectively, when compared to the prior year periods.

 

For the three months ended June 30, 2019, the actual gross profit percentage decreased 12% to 39%. Contributing to the decrease were increases in logistical expenses, use of installation subcontractors and the inventory obsolescence reserve, partially offset by a decrease in material costs as a percentage of product revenues.

 

For the six months ended June 30, 2019, the actual gross profit percentage decreased 8% to 37%. Contributing to the decrease were increases in logistical expenses and installation subcontractors, partially offset by a decrease in material costs as a percentage of product revenues.

 

Gross Profit on Recurring Revenue

 

Gross profit for the three and six months ended June 30, 2019 increased 29% and 58%, respectively, when compared to the prior year periods. Increases were related to increased unit sales with call center support services included.

 

For the three months ended June 30, 2019, the actual gross profit percentage increased 2% to 59% when compared to the prior year period. For the six months ended June 30, 2019, the actual gross profit percentage increased 5% to 55% when compared to the prior year period.

 

Operating Expenses

 

   Three Months Ended June 30, 
   2019   2018   Variance 
                     
Total  $1,919,432   $1,739,587   $179,845    10% 

 

 

   Six Months Ended June 30, 
   2019   2018   Variance 
                     
Total  $3,746,038   $3,472,185   $273,853    8% 

 

During the three and six months ended June 30, 2019, operating expenses increased by 10% and 8%, respectively, when compared to the prior year periods as outlined below.

 

Research and Development

 

   Three Months Ended June 30, 
   2019   2018   Variance 
                     
Total  $425,670   $431,856   $(6,186)   (1%)

 

 

   Six Months Ended June 30, 
   2019   2018   Variance 
                     
Total  $912,296   $870,636   $41,660    5% 

 

 

 

 23 

 

 

Research and development costs are related to both present and future products and are expensed in the period incurred. Current research and development costs are associated with product development and integration. During the three and six months ended June 30, 2019, research and development costs decreased by 1% and increased by 5%, respectively, when compared to the prior year periods. For the three month comparison, the variance is not attributable to any one specific expense. For the six month comparison the variance is due to a $0.05 million increase in consulting expenses, partially offset by decreases in various other expenses.

  

Selling, General and Administrative Expenses

 

   Three Months Ended June 30, 
   2019   2018   Variance 
                     
Total  $1,476,719   $1,291,103   $185,616    14% 

 

 

   Six Months Ended June 30, 
   2019   2018   Variance 
                     
Total  $2,799,767   $2,568,006   $231,761    9% 

 

During the three and six months ended June 30, 2019, selling, general and administrative expenses increased over the prior year periods by 14% and 9%, respectively. For the three month comparison, the variance is due to a $0.04 million increase in professional services, a $0.04 million increase to the bad debt reserve and a $0.07 million increase in personnel expenses. For the six month comparison, the variance is due to a $0.09 million net increase due to changes in salary, recruiting efforts and sales commissions and a $0.09 million increase in legal and audit services.

  

EBITDA from Operations

 

Management believes that certain non-GAAP financial measures may be useful to investors in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is a metric used by management and frequently used by the financial community. Adjusted EBITDA provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is one of the measures used for determining our debt covenant compliance. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period. While management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace our GAAP financial results. Adjusted EBITDA is not, and should not be considered, an alternative to net income (loss), income (loss) from operations, or any other measure for determining operating performance of liquidity, as determined under accounting principles generally accepted in the United States (GAAP). In assessing the overall health of its business for the three and six months ended June 30, 2019 and 2018, the Company excluded items in the following general category described below:

 

· Stock-based compensation: The Company believes that because of the variety of equity awards used by companies, varying methodologies for determining stock-based compensation and the assumptions and estimates involved in those determinations, the exclusion of non-cash stock-based compensation expense related to employee stock options enhances the ability of management and investors to understand the impact of non-cash stock-based compensation on our operating results. Further, the Company believes that excluding stock-based compensation expense related to employee stock options allows for a more transparent comparison of its financial results to the previous period.
   

 

 

 

 24 

 

 

RECONCILIATION OF NET LOSS FROM

OPERATIONS TO ADJUSTED EBITDA

(Unaudited)

 

  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2019   2018   2019   2018 
                 
Net loss from operations  $(518,575)  $(206,582)  $(1,364,180)  $(1,390,748)
Interest (income) expense, net   15,040    (4,054)   20,600    (1,524)
Provision for income taxes       2,000        2,000 
Depreciation and amortization   17,043    16,628    33,975    33,543 
EBITDA   (486,492)   (192,008)   (1,309,605)   (1,356,729)
Adjustments:                    
Stock-based compensation   1,815    1,531    3,631    3,061 
Adjusted EBITDA  $(484,677)  $(190,478)  $(1,305,974)  $(1,353,668)

  

Liquidity and Capital Resources

 

For the six-month period ended June 30, 2019, the Company reported a net loss of $1,364,179 and had cash used in operating activities of $2,035,842 and ended the period with an accumulated deficit of $124,535,585 and total current assets in excess of current liabilities of $4,717,535. At June 30, 2019, the Company had $3,380,382 of cash and approximately $1,056,000 of availability on its credit facility. The credit facility is a $2,000,000 line of credit, which is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. As of June 30, 2019, we had borrowing capacity of $2,000,000 and an outstanding balance of approximately $864,000, resulting in the approximate availability of $1,056,000 on the credit facility.

 

Since inception, the Company has incurred operating losses and has reported negative cash flows from operating activities. Since 2012, the Company has made significant investments in the engineering, development and marketing of an intelligent automation platform, including but not limited to, hardware and software enhancements, support services and applications. The funding for these development efforts has contributed to the ongoing operating losses and use of cash. Operating losses have been financed by debt and equity transactions, credit facility capacity, the sale of a wholly-owned subsidiary and management of working capital levels. The report from our independent registered public accounting firm on our consolidated financial statements for the year ended December 31, 2018 stated there is substantial doubt about our ability to continue as a going concern.

 

The Company’s ability to continue as a going concern is dependent upon generating profitable operations in the future and/or securing the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There can be no assurance that the Company will be able to secure such financing at commercially reasonable terms, if at all. If cash resources become insufficient to meet the Company’s ongoing obligations, the Company will be required to scale back or discontinue portions of its operations or discontinue operations entirely, whereby, the Company’s shareholders may lose some or all of their investment.

 

We have not identified, and cannot be certain we will be able to identify, a course of action that guarantees the achievement of profitable operations in the foreseeable future. In June 2018, the Company’s Board engaged an investment bank to identify strategic alternatives to maximize shareholder value, including but not limited to, a sale of the Company, an investment in the Company, a merger or other business combination, a sale of all or substantially all assets or a strategic joint venture. At August 13, 2019, no definitive alternatives had been identified.

 

The Company expects to draw on its’ cash reserves and utilize the credit facility to the extent availability exists to finance its near term working capital needs. We expect to continue to incur operating losses and negative operating cash flows for one year beyond the date of these financial statements. Accordingly, and in light of the Company’s historic and continuing losses, there is substantial doubt about the Company’s ability to continue as a going concern.

 

 

 

 25 

 

 

Working Capital

 

Working capital (current assets in excess of current liabilities) from operations decreased by $1,488,766 during the six months ended June 30, 2019 from working capital of $6,206,299 at December 31, 2018 to working capital of $4,717,533 at June 30, 2019.

  

Revolving Credit Facility

 

The Company is a party to a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Heritage Bank Loan Agreement is available for working capital and other general business purposes. The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 8.50% at June 30, 2019 and December 31, 2018. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common stock. The warrant has an exercise price of $0.20 and expires October 9, 2021. On February 13, 2019, the tenth amendment to the Credit Facility was executed extending the maturity date to September 30, 2020, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement.

 

The Heritage Bank Loan Agreement also contains financial covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants, including a maximum EBITDA loss covenant, measured quarterly, a minimum asset coverage ratio, measured monthly, and a minimum unrestricted cash balance of $2 million. During the year ended December 31, 2018 and the quarter ended March 31, 2019, the Company and Heritage Bank entered into several amendments to the Credit Facility to adjust these covenant levels. As long as the Company maintains the minimum unrestricted cash balance of $2 million, a violation of the minimum EBITDA level will not trigger an event of default. A violation of any of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature.

  

The outstanding balance on the Credit Facility was $864,125 and $121,474 at June 30, 2019 and December 31, 2018 and the remaining available borrowing capacity was approximately $1,056,000 and $499,000, respectively. As of June 30, 2019, the Company was in compliance with all financial covenants.

  

Cash Flow Analysis

 

Cash used in operations was $2,035,842 and $2,179,004 during the six months ended June 30, 2019 and 2018, respectively. As of June 30, 2019, our primary capital needs included costs incurred to increase energy management sales, inventory procurement, and managing current liabilities. The working capital changes during the six months ended June 30, 2019 were primarily related to an approximate $1,393,000 increase in accounts receivable, $269,000 decrease in contract liabilities, $200,000 increase in contract assets, partially offset by a $647,000 increase in accounts payable, a $239,000 increase in accrued liabilities, and a $136,000 decrease in prepaid and other current assets. The working capital changes during the six months ended June 30, 2018 were primarily related to an approximate $373,000 increase in accounts receivable, a $453,000 increase in prepaid expense and other current assets, partially offset by a $277,000 decrease in inventory, a $124,000 decrease in customer deposits, a $512,000 decrease in deferred revenues and an $18,000 decrease in accounts payable. Accounts receivable fluctuates based on the negotiated billing terms with customers and collections. We purchase inventory based on forecasts and orders, and when those forecasts and orders change, the amount of inventory may also fluctuate. Accounts payable fluctuates with changes in inventory levels, volume of inventory purchases, and negotiated supplier and vendor terms.

 

Cash used in investing activities was $5,318, and $7,493 during the six months ended June 30, 2019 and 2018, respectively. During the six months ended June 30, 2019, the cash used by investing activities reflects a decrease of $5,318 associated with the purchase of property and equipment. During the six months ended June 30, 2018, the cash used by investing activities reflects a decrease of $7,493 associated with the purchase of property and equipment.

 

 

 

 26 

 

 

Cash provided from financing activities was $742,651 compared to cash used of $682,211 during the six months ended June 30, 2019 and 2018, respectively. Proceeds borrowed from the line of credit were $5,604,000 and cash used for payments on the line of credit were $4,861,349 during the six months ended June 30, 2019. Proceeds borrowed from the line of credit were $200,000 and cash used for payments on the line of credit were $882,211 during the six months ended June 30, 2018.

 

We are working to manage our current liabilities while we continue to make changes in operations to improve our cash flow and liquidity position.

 

Management expects that global economic conditions, in particular the decreasing price of energy, the adverse impact of tariffs and competition will continue to present a challenging operating environment through 2019; therefore working capital management will continue to be a high priority for 2019. The Company’s estimated cash requirements for our operations for the next 12 months is not anticipated to differ significantly from our present cash requirements for our operations.

 

Off-Balance Sheet Arrangements

 

The Company has no material off-balance sheet arrangements.

 

Acquisition or Disposition of Property and Equipment

 

The Company does not anticipate significant purchases of property or equipment during the next twelve months. The Waukesha, Wisconsin lease may require additional furniture, shelving, computer equipment and peripherals to be used in the Company’s day-to-day operations.

  

Item 4.  Controls and Procedures.

 

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurances regarding the reliability of financial reporting and the preparation of the financial statements of the Company in accordance with U.S. generally accepted accounting principles, or GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.

 

With the participation of our Chief Executive Officer, our management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2018 based on the framework in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO"). Based on our evaluation and the material weaknesses described below, management concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2018 based on the COSO framework criteria.

 

Management did not properly design or maintain effective controls over the control environment and monitoring components of COSO. We did not have a sufficient complement of accounting and financial personnel with an appropriate level of knowledge to address technical accounting and financial reporting matters in accordance with generally accepted accounting principles and the Company’s overall financial reporting requirements. We also lack sufficient information technology resources to address our IT general control environment requirements. The failures within the control environment and monitoring components contributed to the following control activity level material weaknesses:

 

  · Revenues – We did not properly design or maintain effective controls over the recording of revenue recognition for contracts whose performance obligations are fulfilled over time.
     
  · Financial Statement Close and Reporting – We did not properly design or maintain effective controls over the period end financial close and reporting process. Specifically, we lacked control over the review of account reconciliations, journal entries, identification of related party transactions, and reporting of our financial results and disclosures.
     
  · Information Technology – We did not properly design or maintain effective controls to prevent unauthorized access to certain systems, programs and data, and provide for periodic review and monitoring of access and changes in programs, including review of security logs and analysis of segregation of duties conflicts.
     
  · Segregation of Duties – We did not maintain adequate segregation of duties within the Company’s business processes, financial applications, and IT systems. Specifically, we did not have appropriate controls in place to adequately assess the segregation of job responsibilities and system user access for initiating, authorizing, and recording transactions.

 

 

 

 27 

 

 

These control deficiencies could result in a misstatement of account balances resulting in a more than remote likelihood that a material misstatement to our financial statements may not be prevented or detected on a timely basis. Accordingly, we have determined that these control deficiencies as described above constitute material weaknesses.

 

We are reviewing actions to remediate the identified material weaknesses. As we continue to evaluate and work to improve our internal controls over financial reporting, our senior management may determine to take additional measures to address deficiencies or modify the remediation efforts. Until the remediation efforts that our senior management identifies as necessary, are completed, tested and determined effective, the material weaknesses described above will continue to exist. At present, the Company does not expect to hire additional personnel to remediate these control deficiencies in the near future.

 

In light of these material weaknesses, we performed additional analyses and procedures in order to conclude that our consolidated financial statements as of and for the year ended December 31, 2018 and 2017 included in this Annual Report on Form 10-K were fairly stated in accordance with GAAP. Accordingly, management believes that despite our material weaknesses, our financial statements for the years ended December 31, 2018 and 2017 are fairly stated, in all material respects, in accordance with GAAP.

 

Under applicable Securities Law, the Company is not required to obtain an attestation report from the Company's independent registered public accounting firm regarding internal control over financial reporting, and accordingly, such an attestation has not been obtained or included in this Annual Report.

 

Changes in Internal Controls

 

Other than the material weaknesses discussed above, during the quarter ended June 30, 2019, there have been no changes in our internal control over financial reporting that have materially affected or are reasonably likely to materially affect our internal controls over financial reporting.

  

 

 

 

 

 

 

 

 

 28 

 

 

PART II. OTHER INFORMATION

  

Item 1.  Legal Proceedings.

 

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business.  Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.

   

Item 1A.  Risk Factors.

 

There were no material changes during the quarter to the Risk Factors disclosed in Item 1A – “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2018.

 

Item 6.  Exhibits.

  

Exhibit Number   Description Of Document
31.1   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
31.2   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
32.1   Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance Document
101.SCH   XBRL Schema Document
101.CAL   XBRL Calculation Linkbase Document
101.DEF   XBRL Definition Linkbase Document
101.LAB   XBRL Label Linkbase Document
101.PRE   XBRL Presentation Linkbase Document

   

 

 

 

 

 29 

 

 

SIGNATURES

 

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Telkonet, Inc.

Registrant

     
Date: August 13, 2019 By: /s/ Jason L. Tienor 
 

Jason L. Tienor

Chief Executive Officer

(principal executive officer)

   
Date: August 13, 2019 By: /s/ Richard E. Mushrush 
 

Richard E. Mushrush

Chief Financial Officer

(principal financial officer)

 

 

 

 

 

 

 

 

 

 

 30