Annual report pursuant to Section 13 and 15(d)

K. STOCK OPTIONS AND WARRANTS

v2.4.1.9
K. STOCK OPTIONS AND WARRANTS
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
NOTE K - STOCK OPTIONS AND WARRANTS

Employee Stock Options

 

The Company maintains an equity incentive plan, (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.

 

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan as of December 31, 2014.

 

Options Outstanding     Options Exercisable  
Exercise Prices    

Number

Outstanding

   

Weighted Average

Remaining

Contractual Life

(Years)

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 
$ 0.01 - $0.15       175,000       2.82     $ 0.14       175,000     $ 0.14  
$ 0.16 - $0.99       1,620,225       7.98       0.18       1,284,791       0.18  
$ 1.00 - $5.60       135,000       1.53       3.29       135,000       3.29  
          1,930,225       7.06     $ 0.40       1,594,791     $ 0.44  

 

Transactions involving stock options issued to employees are summarized as follows:

 

    Number of
Shares
    Weighted Average
Price Per Share
 
Outstanding at January 1, 2013     1,280,642     $ 0.62  
Granted     504,583       0.18  
Exercised            
Cancelled or expired     (50,000 )     2.69  
Outstanding at December 31, 2013     1,735,225     $ 0.43  
Granted     200,000       0.19  
Exercised            
Cancelled or expired     (5,000 )     3.50  
Outstanding at December 31, 2014     1,930,225     $ 0.40  

 

The expected life of awards granted represents the period of time that they are expected to be outstanding.  We determine the expected life based on historical experience with similar awards, giving consideration to the contractual terms, vesting schedules, exercise patterns and pre-vesting and post-vesting forfeitures.  We estimate the volatility of our common stock based on the calculated historical volatility of our own common stock using the trailing 24 months of share price data prior to the date of the award.  We base the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award.  We have not paid any cash dividends on our common stock and do not anticipate paying any cash dividends in the foreseeable future.  Consequently, we use an expected dividend yield of zero in the Black-Scholes option valuation model. We use historical data to estimate pre-vesting option forfeitures and record share-based compensation for those awards that are expected to vest. In accordance with ASC 718-10, we adjust share-based compensation for changes to the estimate of expected equity award forfeitures based on actual forfeiture experience.

 

The following table summarizes the assumptions used to estimate the fair value of options granted during the years ended December 2014 and 2013, using the Black-Scholes option-pricing model:

 

    2014     2013  
Expected life of option (years)     10       10  
Risk-free interest rate     2.77%     1.72%
Assumed volatility     110%     124%
Expected dividend rate     0       0  
Expected forfeiture rate     0%     6%

 

The total estimated fair value of the options granted during the years ended December 31, 2014 and 2013 was $35,298 and $86,672. The total fair value of underlying shares related to options that vested during the years ended December 31, 2014 and 2013 was $15,047 and $124,208. Future compensation expense related to non-vested options at December 31, 2014 was $48,695 and will be recognized over the next 3.41 years. The aggregate intrinsic value of the vested options was zero as of December 31, 2014 and 2013. Total stock-based compensation expense recognized in the consolidated statements of operations for the years ended December 31, 2014 and 2013 was $15,046 and $89,565, respectively.

 

Non-Employee Stock Options

 

There were no non-employees stock options issued or outstanding at December 31, 2014 or 2013.

 

Warrants

 

The following table summarizes the changes in warrants outstanding and the related exercise prices for the warrants issued to non-employees of the Company.

 

      Warrants Outstanding           Warrants Exercisable  
Exercise Prices    

Number

Outstanding

   

Weighted Average

Remaining

Contractual Life

(Years)

   

Weighted Average

Exercise Price

   

Number

Exercisable

   

Weighted Average

Exercise Price

 
$ 0.13       7,230,778       1.11     $ 0.13       7,230,778     $ 0.13  
  0.18       50,000       2.91       0.18       50,000       0.18  
  0.20       250,000       6.77       0.20       250,000       0.20  
  3.00       384,755       0.83       3.00       384,755       3.00  
          7,915,533       1.29     $ 0.27       7,915,533     $ 0.27  

 

Transactions involving warrants are summarized as follows:

 

    Number of
Shares
    Weighted Average
Exercise Price
 
Outstanding at January 1, 2013     10,830,416     $ 0.45  
Issued            
Exercised     (86,472 )     0.13  
Canceled or expired     (1,384,030 )     1.36  
Outstanding at December 31, 2013     9,359,914     $ 0.32  
Issued     300,000       0.20  
Exercised            
Canceled or expired     (1,744,381 )     0.51  
Outstanding at December 31, 2014     7,915,533     $ 0.27  

   

The Company issued 300,000 warrants during the year ended December 31, 2014. During the year ended December 31, 2013, 86,472 warrants were exercised. These warrants were originally granted to the Company’s placement agent in lieu of cash compensation for services performed or financing expenses in connection with the placement of convertible preferred stock.